Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Freiga Byg 2021 ApS — Credit Rating and Financial Key Figures
CVR number: 42048283
Køgevej 84, Valløby 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 9 015.03 | 10 446.23 | 12 027.41 | 14 059.16 |
| Employee benefit expenses | -8 979.17 | -10 305.91 | -12 662.63 | -11 739.71 |
| Total depreciation | -12.21 | -64.19 | - 129.36 | - 182.38 |
| EBIT | 23.66 | 76.13 | - 764.58 | 2 137.08 |
| Other financial income | 0.09 | 2.51 | ||
| Other financial expenses | -20.11 | -29.33 | -15.29 | -46.07 |
| Pre-tax profit | 3.55 | 46.79 | - 779.78 | 2 093.52 |
| Income taxes | -4.26 | -37.31 | 111.62 | - 452.47 |
| Net earnings | -0.71 | 9.48 | - 668.16 | 1 641.05 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 87.95 | 315.50 | 372.48 | 804.87 |
| Tangible assets total | 87.95 | 315.50 | 372.48 | 804.87 |
| Investments total | 15.00 | 15.00 | ||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 1 910.01 | 2 124.62 | 2 086.70 | 465.75 |
| Current amounts owed by group member comp. | 17.00 | 37.00 | 17.50 | |
| Current other receivables | 519.51 | 195.26 | 16.24 | 210.00 |
| Current deferred tax assets | 81.26 | |||
| Short term receivables total | 2 446.53 | 2 356.87 | 2 184.20 | 693.25 |
| Cash and bank deposits | 44.86 | 1 006.37 | 120.50 | 4 322.83 |
| Cash and cash equivalents | 44.86 | 1 006.37 | 120.50 | 4 322.83 |
| Balance sheet total (assets) | 2 594.34 | 3 693.74 | 2 677.19 | 5 820.95 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 500.00 | |||
| Other reserves | - 500.00 | |||
| Retained earnings | 367.02 | 366.31 | 375.79 | - 292.36 |
| Profit of the financial year | -0.71 | 9.48 | - 668.16 | 1 641.05 |
| Shareholders equity total | 406.31 | 415.79 | - 252.37 | 1 388.69 |
| Provisions | 4.26 | 30.36 | 44.97 | |
| Non-current deferred tax liabilities | 11.21 | 326.24 | ||
| Non-current liabilities total | 11.21 | 326.24 | ||
| Current trade creditors | 464.67 | 197.77 | 444.34 | 417.03 |
| Current owed to group member | 267.18 | 528.52 | 507.43 | 1 033.98 |
| Other non-interest bearing current liabilities | 1 451.92 | 2 510.08 | 1 977.78 | 2 610.05 |
| Current liabilities total | 2 183.77 | 3 236.38 | 2 929.55 | 4 061.05 |
| Balance sheet total (liabilities) | 2 594.34 | 3 693.74 | 2 677.19 | 5 820.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.