Crown & Partners ApS — Credit Rating and Financial Key Figures
CVR number: 39268361
Fagerparken 31, 2950 Vedbæk
palle.crown@gmail.com
tel: 27140625
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 344.26 | 25.21 | 57.89 | - 136.26 |
| Employee benefit expenses | -39.85 | -25.27 | ||
| EBIT | 304.41 | -0.07 | 57.89 | - 136.26 |
| Other financial income | 2.99 | |||
| Other financial expenses | -9.81 | -14.91 | -26.15 | -27.36 |
| Reduction non-current investment assets | 6.34 | |||
| Net income from associates (fin.) | -6.76 | |||
| Pre-tax profit | 294.60 | -15.40 | 31.73 | - 160.64 |
| Income taxes | -66.26 | -5.24 | ||
| Net earnings | 228.33 | -15.40 | 26.50 | - 160.64 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Participating interests | 0.42 | |||
| Investments total | 0.42 | 12.00 | 12.31 | |
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 113.40 | 205.88 | 190.50 | 110.77 |
| Current other receivables | 14.76 | |||
| Short term receivables total | 113.40 | 220.63 | 190.50 | 110.77 |
| Cash and bank deposits | 474.49 | 346.44 | 545.21 | 459.59 |
| Cash and cash equivalents | 474.49 | 346.44 | 545.21 | 459.59 |
| Balance sheet total (assets) | 588.31 | 579.08 | 748.02 | 570.36 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | |
|---|---|---|---|---|
| Share capital | 1.00 | 1.00 | 40.00 | 40.00 |
| Shares repurchased | 160.00 | |||
| Other reserves | 39.00 | 39.00 | ||
| Retained earnings | - 199.00 | 29.33 | 13.93 | 40.43 |
| Profit of the financial year | 228.33 | -15.40 | 26.50 | - 160.64 |
| Shareholders equity total | 229.33 | 53.93 | 80.43 | -80.21 |
| Non-current owed to group member | 215.82 | 413.13 | 531.14 | 580.75 |
| Non-current deferred tax liabilities | 66.26 | 5.24 | ||
| Non-current liabilities total | 282.09 | 413.13 | 536.38 | 580.75 |
| Current trade creditors | 37.50 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 215.82 | |||
| Current owed to group member | 67.90 | 71.02 | 59.58 | |
| Short-term deferred tax liabilities | 5.24 | |||
| Other non-interest bearing current liabilities | - 176.44 | 39.13 | 55.20 | |
| Current liabilities total | 76.89 | 112.02 | 131.21 | 69.81 |
| Balance sheet total (liabilities) | 588.31 | 579.08 | 748.02 | 570.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.