OSTENFELD ELECTRONICS ApS
CVR number: 29809380
Følfodvej 10 B, 2300 København S
claus@ostenfeld.nu
tel: 45767697
www.ostenfeld.nu
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 240.81 | 290.90 | 350.07 | 171.11 | |
External services | - 142.19 | - 172.47 | - 122.29 | - 129.46 | |
Gross profit | 98.62 | 118.43 | 227.78 | 41.65 | |
Employee benefit expenses | -50.79 | -67.05 | -57.25 | -36.14 | |
EBIT | 47.83 | 51.38 | 170.53 | 5.51 | 4.19 |
Other financial expenses | -6.33 | -4.66 | -7.45 | -5.31 | -4.05 |
Pre-tax profit | 41.50 | 46.72 | 163.08 | 0.19 | 0.14 |
Income taxes | -9.13 | -10.28 | -35.88 | ||
Net earnings | 32.37 | 36.44 | 127.21 | 0.19 | 0.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Raw materials and consumables | 52.88 | 42.55 | 33.78 | 72.25 | 97.92 |
Inventories total | 52.88 | 42.55 | 33.78 | 72.25 | 97.92 |
Current trade debtors | 158.46 | 208.82 | 370.40 | 296.09 | 270.42 |
Short term receivables total | 158.46 | 208.82 | 370.40 | 296.09 | 270.42 |
Balance sheet total (assets) | 211.34 | 251.37 | 404.18 | 368.34 | 368.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Retained earnings | 47.58 | 79.66 | 116.09 | 243.15 | 243.20 |
Profit of the financial year | 32.37 | 36.44 | 127.21 | 0.19 | 0.14 |
Shareholders equity total | 204.95 | 241.10 | 368.30 | 368.34 | 368.34 |
Provisions | 9.13 | 10.28 | 35.88 | ||
Non-current liabilities total | |||||
Current liabilities total | |||||
Balance sheet total (liabilities) | 214.08 | 251.37 | 404.18 | 368.34 | 368.34 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.