Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LoaDan ApS — Credit Rating and Financial Key Figures
CVR number: 38608606
Pile Alle 15, Nødebo 3480 Fredensborg
salg@loadan.dk
tel: 22256369
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 177.65 | 396.70 | 414.58 | 797.02 | 797.30 |
| Employee benefit expenses | - 111.10 | -38.03 | - 106.16 | - 482.55 | - 624.15 |
| Other operating expenses | -56.00 | ||||
| EBIT | 66.55 | 358.67 | 308.42 | 314.47 | 117.15 |
| Other financial income | 0.00 | -0.04 | 29.61 | ||
| Other financial expenses | -2.75 | -5.89 | -8.02 | -1.04 | 0.48 |
| Pre-tax profit | 63.80 | 352.78 | 300.40 | 313.39 | 147.23 |
| Income taxes | -17.09 | -80.85 | -60.49 | -72.73 | -39.58 |
| Net earnings | 46.71 | 271.93 | 239.91 | 240.66 | 107.66 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 58.56 | 58.56 | 58.56 | 2.56 | |
| Long term receivables total | 58.56 | 58.56 | 58.56 | 2.56 | |
| Finished products/goods | 67.45 | 107.03 | 103.42 | 110.71 | 122.31 |
| Inventories total | 67.45 | 107.03 | 103.42 | 110.71 | 122.31 |
| Current trade debtors | 98.37 | 473.11 | 467.48 | 824.41 | 359.01 |
| Current other receivables | 9.35 | 27.35 | |||
| Short term receivables total | 98.37 | 473.11 | 476.83 | 824.41 | 386.36 |
| Other current investments | 429.56 | ||||
| Cash and bank deposits | 204.89 | 71.06 | 327.40 | 406.01 | 213.59 |
| Cash and cash equivalents | 204.89 | 71.06 | 327.40 | 406.01 | 643.15 |
| Balance sheet total (assets) | 370.70 | 709.76 | 966.22 | 1 399.69 | 1 154.39 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 58.90 | 61.00 | 67.50 |
| Retained earnings | 74.72 | 64.22 | 277.25 | 456.16 | 629.33 |
| Profit of the financial year | 46.71 | 271.93 | 239.91 | 240.66 | 107.66 |
| Shareholders equity total | 227.92 | 443.36 | 626.06 | 807.82 | 854.48 |
| Non-current deferred tax liabilities | 70.64 | 62.73 | 26.58 | ||
| Non-current liabilities total | 70.64 | 62.73 | 26.58 | ||
| Current trade creditors | 38.57 | 135.63 | 66.53 | 304.79 | 38.61 |
| Short-term deferred tax liabilities | 21.14 | 73.85 | 53.64 | 48.67 | 57.11 |
| Other non-interest bearing current liabilities | 83.07 | 56.92 | 149.35 | 175.67 | 177.61 |
| Current liabilities total | 142.78 | 266.41 | 269.51 | 529.13 | 273.33 |
| Balance sheet total (liabilities) | 370.70 | 709.76 | 966.22 | 1 399.69 | 1 154.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.