Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EJENDOMSSELSKABET METALBUEN ApS — Credit Rating and Financial Key Figures
CVR number: 32882374
Metalbuen 26, 2750 Ballerup
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 378.00 | 378.00 | 378.00 | 378.00 | 378.00 |
| External services | -86.67 | -89.58 | -96.71 | - 111.26 | - 135.13 |
| Gross profit | 291.33 | 288.43 | 281.29 | 266.74 | 242.87 |
| Total depreciation | -46.79 | ||||
| EBIT | 244.54 | 288.43 | 281.29 | 266.74 | 242.87 |
| Other financial income | 10.70 | 16.91 | 80.92 | 79.76 | 83.87 |
| Other financial expenses | -20.20 | -16.40 | - 135.89 | -88.68 | -88.99 |
| Pre-tax profit | 235.04 | 288.94 | 226.32 | 257.81 | 237.75 |
| Income taxes | -51.46 | -63.75 | -49.68 | 13.41 | -52.89 |
| Net earnings | 183.58 | 225.19 | 176.65 | 271.23 | 184.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 679.07 | 679.07 | 679.07 | ||
| Buildings | 5 060.00 | 5 060.00 | |||
| Tangible assets total | 679.07 | 679.07 | 679.07 | 5 060.00 | 5 060.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 24.38 | 24.38 | |||
| Current amounts owed by group member comp. | 490.26 | 667.24 | 2 728.94 | 2 823.99 | 2 944.87 |
| Short term receivables total | 514.64 | 691.61 | 2 728.94 | 2 823.99 | 2 944.87 |
| Cash and bank deposits | 84.99 | 23.71 | 4.59 | 3.20 | 5.12 |
| Cash and cash equivalents | 84.99 | 23.71 | 4.59 | 3.20 | 5.12 |
| Balance sheet total (assets) | 1 278.69 | 1 394.38 | 3 412.59 | 7 887.19 | 8 009.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 200.00 | 100.00 | 200.00 | 2 500.00 |
| Retained earnings | 220.48 | 204.06 | 329.25 | 3 723.02 | 1 494.25 |
| Profit of the financial year | 183.58 | 225.19 | 176.65 | 271.23 | 184.85 |
| Shareholders equity total | 629.06 | 754.25 | 730.89 | 4 319.25 | 4 304.10 |
| Provisions | 15.00 | 30.00 | 44.69 | 953.17 | 965.78 |
| Non-current loans from credit institutions | 396.99 | 303.11 | 2 013.34 | 1 830.12 | 1 725.61 |
| Non-current deferred tax liabilities | 47.46 | 48.75 | 34.99 | 41.91 | 40.28 |
| Non-current liabilities total | 444.45 | 351.86 | 2 048.33 | 1 872.03 | 1 765.89 |
| Current loans from credit institutions | 89.20 | 92.57 | 179.69 | 184.68 | 105.94 |
| Current owed to group member | 108.76 | 351.50 | 467.12 | 707.96 | |
| Short-term deferred tax liabilities | 44.03 | 34.99 | 41.91 | ||
| Other non-interest bearing current liabilities | 56.95 | 56.95 | 57.49 | 55.95 | 90.90 |
| Accruals and deferred income | 27.50 | ||||
| Current liabilities total | 190.18 | 258.28 | 588.68 | 742.75 | 974.22 |
| Balance sheet total (liabilities) | 1 278.69 | 1 394.38 | 3 412.59 | 7 887.19 | 8 009.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.