ANTON HORNSHØJ HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21746770
Virkelyst 70, Gjellerup 7400 Herning
Income statement (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 46 880.49 | -21.06 | 47 272.21 | 42 877.95 | 62 839.10 |
Employee benefit expenses | -40 884.83 | -44 171.77 | -38 701.45 | -37 284.42 | -49 408.06 |
Total depreciation | -2 369.38 | -5 674.78 | -6 784.05 | -8 483.85 | |
EBIT | 3 626.28 | -21.06 | 2 895.98 | -1 190.51 | 4 947.19 |
Other financial income | 1 377.06 | 1 043.61 | 1 568.84 | 586.11 | 1 656.56 |
Other financial expenses | - 647.45 | - 116.86 | - 607.34 | - 478.82 | -1 031.38 |
Net income from associates (fin.) | - 125.00 | 1 672.36 | |||
Pre-tax profit | 3 281.14 | 2 578.05 | 3 857.47 | -1 083.23 | 5 572.36 |
Income taxes | -1 111.50 | - 267.43 | - 980.93 | 146.62 | -1 314.82 |
Net earnings | 2 169.64 | 2 310.61 | 2 876.54 | - 936.61 | 4 257.55 |
Assets (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|---|
Goodwill | 1 568.74 | 871.52 | 522.91 | 174.30 | |
Intangible assets total | 1 568.74 | 871.52 | 522.91 | 174.30 | |
Land and waters | 4 909.92 | 7 109.36 | 6 948.63 | 6 742.10 | |
Machinery and equipment | 5 162.86 | 18 926.93 | 20 717.47 | 25 967.25 | |
Tangible assets total | 10 072.78 | 26 036.30 | 27 666.10 | 32 709.35 | |
Holdings in group member companies | 7 104.58 | ||||
Investments total | 7 104.58 | 15.88 | |||
Non-curr. owed by group member comp. | 3 000.00 | ||||
Non-current other receivables | 1 300.00 | 730.00 | 535.00 | 415.00 | 1 665.00 |
Long term receivables total | 1 300.00 | 3 730.00 | 535.00 | 415.00 | 1 665.00 |
Raw materials and consumables | 609.77 | 846.88 | 771.02 | 1 229.93 | |
Inventories total | 609.77 | 846.88 | 771.02 | 1 229.93 | |
Current trade debtors | 19 555.41 | 14 167.00 | 16 963.97 | 22 981.36 | |
Prepayments and accrued income | 103.16 | 141.31 | 207.16 | 252.79 | |
Current other receivables | 682.00 | -1 923.29 | 1 291.98 | 3 455.92 | 8 716.67 |
Current deferred tax assets | 479.32 | 140.51 | |||
Short term receivables total | 20 340.57 | -1 923.29 | 15 600.29 | 21 106.37 | 32 091.33 |
Other current investments | 9 586.36 | 10 402.40 | 10 880.55 | 11 496.54 | 11 501.34 |
Cash and bank deposits | 1 711.85 | 3 110.68 | 5 811.60 | 1 697.49 | 711.81 |
Cash and cash equivalents | 11 298.21 | 13 513.09 | 16 692.14 | 13 194.03 | 12 213.16 |
Balance sheet total (assets) | 45 190.06 | 22 424.38 | 60 582.12 | 63 675.43 | 80 098.94 |
Equity and liabilities (kDKK)
2013 | 2014 | 2015 | 2016 | 2017 | |
---|---|---|---|---|---|
Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
Shares repurchased | 1 200.00 | 1 200.00 | 1 500.00 | 1 200.00 | 1 500.00 |
Other reserves | -3 263.66 | 3 804.58 | |||
Retained earnings | 17 273.30 | 14 438.36 | 19 021.10 | 21 143.32 | 17 312.27 |
Profit of the financial year | 2 169.64 | 2 310.61 | 2 876.54 | - 936.61 | 4 257.55 |
Minority interest (BS) | 3 263.66 | 4 307.23 | 3 229.55 | 4 623.99 | |
Shareholders equity total | 21 042.94 | 22 153.56 | 28 104.86 | 25 036.25 | 28 093.80 |
Provisions | 129.80 | 814.29 | 667.67 | 1 551.90 | |
Non-current loans from credit institutions | 5 652.17 | 6 383.38 | 4 777.24 | 3 243.33 | |
Non-current leasing loans | 9 621.43 | 11 333.09 | 16 569.26 | ||
Non-current liabilities total | 5 652.17 | 16 004.82 | 16 110.34 | 19 812.59 | |
Current loans from credit institutions | 5 516.55 | 5 016.93 | 11 809.86 | 14 914.72 | |
Advances received | 781.73 | 500.22 | |||
Current trade creditors | 1 815.40 | 1 937.19 | 2 470.58 | 4 037.92 | |
Current owed to participating | 36.40 | ||||
Short-term deferred tax liabilities | 747.09 | 104.18 | 132.84 | ||
Other non-interest bearing current liabilities | 7 022.44 | 166.64 | 7 789.47 | 7 080.52 | 11 651.61 |
Current liabilities total | 15 101.49 | 270.82 | 15 658.16 | 21 861.17 | 30 640.65 |
Balance sheet total (liabilities) | 41 926.40 | 22 424.38 | 60 582.12 | 63 675.43 | 80 098.94 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.