Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HIRTSHALS SEAFOOD A/S — Credit Rating and Financial Key Figures
CVR number: 11160808
Østergade 56, 9850 Hirtshals
tel: 86300600
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14 136.18 | 15 260.72 | 17 961.71 | 24 967.47 | 27 337.77 |
| Employee benefit expenses | -14 842.16 | -13 906.91 | -15 603.25 | -24 886.46 | -27 385.58 |
| Total depreciation | -1 027.92 | - 986.36 | - 976.01 | -1 075.83 | -1 565.61 |
| EBIT | -1 733.90 | 367.45 | 1 382.46 | - 994.83 | -1 613.41 |
| Other financial income | 54.08 | 17.57 | 44.51 | 109.61 | 83.85 |
| Other financial expenses | - 362.73 | - 226.51 | - 488.12 | - 955.11 | - 755.11 |
| Pre-tax profit | -2 042.55 | 158.51 | 938.84 | -1 840.33 | -2 284.68 |
| Income taxes | 193.59 | -60.04 | 8.50 | ||
| Net earnings | -1 848.96 | 158.51 | 878.81 | -1 831.83 | -2 284.68 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 12 848.42 | 12 819.07 | 12 400.00 | 16 827.52 | 11 977.61 |
| Buildings | 1 820.89 | 1 391.10 | 1 683.78 | 5 867.70 | 2 469.01 |
| Machinery and equipment | 61.23 | 375.37 | 280.61 | ||
| Advance payments and construction in progress | 53.73 | 47.22 | 28.01 | ||
| Tangible assets total | 14 669.32 | 14 263.89 | 14 192.23 | 23 070.58 | 14 755.24 |
| Investments total | 14.70 | ||||
| Long term receivables total | |||||
| Raw materials and consumables | 5 791.13 | 8 903.34 | 12 948.41 | 14 396.72 | 7 889.07 |
| Finished products/goods | 3 024.45 | 6 984.39 | 6 778.77 | 7 990.63 | 6 720.85 |
| Inventories total | 8 815.58 | 15 887.73 | 19 727.18 | 22 387.35 | 14 609.92 |
| Current trade debtors | 3 318.16 | 3 789.52 | 7 229.83 | 12 100.96 | 20 178.08 |
| Prepayments and accrued income | 151.62 | 106.65 | 56.44 | 168.82 | 699.26 |
| Current other receivables | 2 600.77 | 643.62 | 62.19 | 68.93 | 283.05 |
| Short term receivables total | 6 070.55 | 4 539.80 | 7 348.46 | 12 338.72 | 21 160.40 |
| Cash and bank deposits | 74.60 | 243.26 | 252.53 | 325.18 | 873.11 |
| Cash and cash equivalents | 74.60 | 243.26 | 252.53 | 325.18 | 873.11 |
| Balance sheet total (assets) | 29 630.05 | 34 934.67 | 41 520.40 | 58 136.53 | 51 398.67 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 15 250.00 | 15 250.00 | 15 250.00 | 15 250.00 | 15 250.00 |
| Asset revaluation reserve | 227.31 | 220.08 | |||
| Retained earnings | 1 681.61 | - 160.13 | -49.69 | 2 829.13 | 997.30 |
| Profit of the financial year | -1 848.96 | 158.51 | 878.81 | -1 831.83 | -2 284.68 |
| Shareholders equity total | 15 309.95 | 15 468.46 | 16 079.12 | 16 247.30 | 13 962.62 |
| Non-current accruals and deferred income | 1 070.40 | 1 073.24 | 1 029.36 | 2 246.62 | 961.35 |
| Non-current other liabilities | 1 901.70 | 1 941.00 | 2 006.49 | 2 064.49 | 2 061.23 |
| Non-current liabilities total | 2 972.11 | 3 014.24 | 3 035.84 | 4 311.11 | 3 022.58 |
| Current trade creditors | 4 478.31 | 7 218.08 | 9 990.41 | 13 051.61 | 7 613.95 |
| Current owed to group member | 4 138.12 | 7 350.47 | 9 287.83 | 21 456.65 | 19 942.77 |
| Other non-interest bearing current liabilities | 2 704.56 | 1 839.41 | 3 083.19 | 2 858.85 | 6 829.75 |
| Accruals and deferred income | 27.00 | 44.00 | 44.00 | 211.00 | 27.00 |
| Current liabilities total | 11 347.99 | 16 451.97 | 22 405.44 | 37 578.12 | 34 413.47 |
| Balance sheet total (liabilities) | 29 630.05 | 34 934.67 | 41 520.40 | 58 136.53 | 51 398.67 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.