Mosegaard Mark ApS — Credit Rating and Financial Key Figures
CVR number: 38364669
Foldbjergvej 1, Sparkær 8800 Viborg
info@borrisminde.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 913.55 | 2 089.51 | 3 230.09 | 3 083.98 | 1 955.81 |
Employee benefit expenses | -1 092.41 | - 957.28 | - 554.78 | - 561.22 | - 570.46 |
Other operating expenses | -4.80 | -42.50 | |||
Total depreciation | -1 043.74 | - 926.59 | - 953.05 | - 901.07 | - 905.76 |
EBIT | 777.39 | 205.65 | 1 717.46 | 1 579.19 | 479.59 |
Other financial income | 9.41 | 8.03 | 9.85 | 30.09 | 22.65 |
Other financial expenses | - 109.02 | - 122.17 | - 155.82 | - 231.43 | - 187.55 |
Reduction non-current investment assets | -80.00 | ||||
Net income from associates (fin.) | 1.47 | 2.16 | 2.37 | ||
Pre-tax profit | 597.78 | 91.51 | 1 572.96 | 1 380.00 | 317.06 |
Income taxes | - 132.29 | -8.35 | - 318.38 | - 291.04 | -70.48 |
Net earnings | 465.49 | 83.16 | 1 254.58 | 1 088.96 | 246.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 4 544.26 | 4 089.17 | 6 836.32 | 6 929.26 | 6 835.11 |
Tangible assets total | 4 544.26 | 4 089.17 | 6 836.32 | 6 929.26 | 6 835.11 |
Participating interests | 133.27 | 133.42 | 128.98 | 144.67 | 153.30 |
Investments total | 133.27 | 133.42 | 128.98 | 144.67 | 153.30 |
Long term receivables total | |||||
Semifinished products | 28.80 | 50.15 | 62.67 | 57.83 | 72.04 |
Raw materials and consumables | 150.41 | 39.68 | 112.24 | 54.31 | 98.76 |
Finished products/goods | 82.00 | 378.60 | 653.65 | 622.71 | 510.60 |
Inventories total | 261.21 | 468.43 | 828.57 | 734.85 | 681.40 |
Current trade debtors | 2 010.67 | 618.44 | 717.10 | 570.59 | 442.86 |
Current amounts owed by group member comp. | 55.69 | 135.94 | 174.11 | 117.25 | 124.99 |
Prepayments and accrued income | 3.00 | 3.00 | |||
Current other receivables | 69.92 | 26.02 | 10.58 | 558.29 | |
Short term receivables total | 2 136.28 | 780.40 | 901.79 | 690.84 | 1 129.14 |
Cash and bank deposits | 749.25 | 1 890.71 | 1 742.91 | 2 959.08 | 919.07 |
Cash and cash equivalents | 749.25 | 1 890.71 | 1 742.91 | 2 959.08 | 919.07 |
Balance sheet total (assets) | 7 824.28 | 7 362.13 | 10 438.57 | 11 458.69 | 9 718.02 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 2 455.29 | 2 920.78 | 3 003.94 | 4 258.52 | 5 347.49 |
Profit of the financial year | 465.49 | 83.16 | 1 254.58 | 1 088.96 | 246.59 |
Shareholders equity total | 2 970.78 | 3 053.94 | 4 308.52 | 5 397.49 | 5 644.07 |
Provisions | 473.05 | 477.42 | 750.38 | 921.12 | 917.13 |
Non-current loans from credit institutions | 97.75 | 51.14 | 1 125.31 | 2 089.93 | 1 670.45 |
Non-current leasing loans | 1 160.08 | 602.62 | 988.59 | ||
Non-current other liabilities | 1 203.11 | 1 083.23 | 964.16 | ||
Non-current deferred tax liabilities | 964.16 | ||||
Non-current liabilities total | 2 460.93 | 1 736.99 | 3 078.06 | 3 054.09 | 1 670.45 |
Current loans from credit institutions | 504.57 | 700.02 | 763.70 | 612.28 | 785.42 |
Current trade creditors | 19.20 | 14.55 | 334.46 | 215.41 | 249.84 |
Current owed to participating | 877.68 | 41.87 | |||
Short-term deferred tax liabilities | 120.30 | 74.47 | |||
Other non-interest bearing current liabilities | 1 395.74 | 1 379.21 | 1 203.44 | 260.33 | 334.78 |
Current liabilities total | 1 919.51 | 2 093.78 | 2 301.61 | 2 086.00 | 1 486.37 |
Balance sheet total (liabilities) | 7 824.28 | 7 362.13 | 10 438.57 | 11 458.69 | 9 718.02 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.