Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Holding af 16 maj 2018 ApS — Credit Rating and Financial Key Figures
CVR number: 39575744
Fabriksvej 10, 3000 Helsingør
bogholderi@nowaste.dk
tel: 29411480
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -34.98 | -72.38 | -69.64 | -80.47 | 5 616.20 |
| EBIT | -34.98 | -72.38 | -69.64 | -80.47 | 5 616.20 |
| Other financial income | 0.01 | ||||
| Other financial expenses | - 176.70 | - 741.70 | -1 212.60 | -1 299.20 | -2 495.34 |
| Income from other inv. held as non-curr. assets | 187.50 | - 973.34 | |||
| Net income from associates (fin.) | 6 455.01 | 3 493.86 | -28 807.43 | ||
| Pre-tax profit | -24.18 | -1 787.43 | 5 172.77 | 2 114.19 | -25 686.56 |
| Income taxes | 70.92 | 179.10 | 176.81 | 301.51 | -0.04 |
| Net earnings | 46.75 | -1 608.33 | 5 349.58 | 2 415.70 | -25 686.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 20 035.44 | 16 149.83 | 25 273.57 | 28 807.43 | 0.00 |
| Investments total | 20 035.44 | 16 149.83 | 25 273.57 | 28 807.43 | 0.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 1.35 | ||||
| Current amounts owed by group member comp. | 6.86 | 2 958.77 | 10.92 | ||
| Prepayments and accrued income | 20.31 | 25.20 | 25.93 | ||
| Current other receivables | 1 025.86 | 1 000.08 | 1 000.00 | 1 000.00 | 307.93 |
| Current deferred tax assets | 1 353.55 | 2 608.65 | 1 026.68 | 2 395.74 | 57.94 |
| Short term receivables total | 2 386.27 | 6 567.50 | 2 057.91 | 3 420.93 | 393.15 |
| Balance sheet total (assets) | 22 421.71 | 22 717.33 | 27 331.48 | 32 228.36 | 393.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 75.00 | 75.00 | 75.00 | 75.00 | 75.00 |
| Shares repurchased | 56.50 | 57.20 | |||
| Other reserves | 5 441.88 | 8 935.74 | |||
| Retained earnings | 1 265.65 | 5 324.25 | -1 725.96 | 129.76 | 11 481.20 |
| Profit of the financial year | 46.75 | -1 608.33 | 5 349.58 | 2 415.70 | -25 686.61 |
| Shareholders equity total | 1 443.90 | 3 848.12 | 9 140.50 | 11 556.20 | -14 130.41 |
| Non-current loans from credit institutions | 8 000.00 | ||||
| Non-current other liabilities | 9 250.00 | 8 000.00 | 8 000.00 | ||
| Non-current deferred tax liabilities | 1 282.62 | 728.64 | 853.75 | ||
| Non-current liabilities total | 10 532.62 | 8 000.00 | 8 728.64 | 8 853.76 | |
| Current loans from credit institutions | 5 301.64 | 3 006.47 | 2 435.15 | 2 252.45 | 9 451.84 |
| Current trade creditors | 438.91 | 240.00 | 202.99 | ||
| Current owed to participating | 1 999.38 | 2 011.25 | 2 061.53 | 2 166.89 | 2 277.75 |
| Current owed to group member | 3 144.16 | 3 492.86 | 4 526.05 | 6 429.39 | |
| Short-term deferred tax liabilities | 2 358.63 | 728.64 | 2 214.69 | ||
| Other non-interest bearing current liabilities | 0.00 | 0.00 | 0.70 | 1.03 | 376.29 |
| Current liabilities total | 10 445.19 | 10 869.21 | 9 462.34 | 11 818.41 | 14 523.56 |
| Balance sheet total (liabilities) | 22 421.71 | 22 717.33 | 27 331.48 | 32 228.36 | 393.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.