KILDEVÆLD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 31174988
Holbækvej 13, 4293 Dianalund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 50 050.07 | 50 653.46 | 50 794.29 | 50 000.92 | 54 111.30 |
Employee benefit expenses | -38 542.57 | -38 283.15 | -39 597.00 | -41 476.18 | -44 663.21 |
Other operating expenses | -51.22 | -95.56 | -16.46 | ||
Total depreciation | -3 772.59 | -4 661.48 | -5 479.90 | -5 694.49 | -6 090.91 |
EBIT | 7 683.69 | 7 613.27 | 5 700.94 | 2 830.25 | 3 357.17 |
Other financial income | 26.37 | 53.36 | 11.72 | 7.40 | 6.50 |
Other financial expenses | -1 030.26 | -1 239.28 | -1 186.94 | -1 490.58 | -1 433.30 |
Pre-tax profit | 6 679.79 | 6 427.35 | 4 525.72 | 1 347.07 | 1 930.37 |
Income taxes | -1 489.52 | -1 427.26 | - 998.64 | - 313.96 | - 427.64 |
Net earnings | 5 190.27 | 5 000.09 | 3 527.08 | 1 033.11 | 1 502.73 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Development expenditure | 5 086.06 | 5 042.91 | 4 171.31 | 2 724.35 | 1 757.04 |
Intangible assets total | 5 086.06 | 5 042.91 | 4 171.31 | 2 724.35 | 1 757.04 |
Land and waters | 58 594.29 | 59 445.10 | 58 539.37 | 57 506.71 | 57 121.87 |
Buildings | 1 668.01 | 6 007.31 | 7 551.78 | 6 793.40 | 9 925.27 |
Machinery and equipment | 2 983.28 | 3 616.61 | 2 970.13 | 2 987.28 | 2 972.30 |
Tangible assets total | 63 245.59 | 69 069.02 | 69 061.29 | 67 287.39 | 70 019.44 |
Investments total | 250.54 | 249.30 | 249.30 | 249.30 | 79.85 |
Long term receivables total | |||||
Finished products/goods | 808.38 | 1 177.90 | 1 532.25 | 1 235.10 | 1 035.10 |
Inventories total | 808.38 | 1 177.90 | 1 532.25 | 1 235.10 | 1 035.10 |
Current trade debtors | 11 414.85 | 11 193.01 | 13 676.60 | 11 347.53 | 12 271.11 |
Prepayments and accrued income | 123.75 | 115.75 | 317.70 | 171.91 | 279.41 |
Current other receivables | 14.53 | 184.59 | 124.40 | 196.50 | 378.25 |
Short term receivables total | 11 553.13 | 11 493.35 | 14 118.71 | 11 715.94 | 12 928.76 |
Cash and bank deposits | 900.95 | 1 245.71 | 409.99 | 304.51 | 391.41 |
Cash and cash equivalents | 900.95 | 1 245.71 | 409.99 | 304.51 | 391.41 |
Balance sheet total (assets) | 81 844.65 | 88 278.21 | 89 542.84 | 83 516.60 | 86 211.61 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 2 500.00 | 2 500.00 | 2 000.00 | 1 000.00 | 2 000.00 |
Other reserves | 3 967.13 | 3 933.47 | 3 253.62 | 2 124.99 | 1 370.49 |
Retained earnings | 26 368.85 | 29 092.78 | 32 772.72 | 36 428.43 | 36 216.04 |
Profit of the financial year | 5 190.27 | 5 000.09 | 3 527.08 | 1 033.11 | 1 502.73 |
Shareholders equity total | 38 151.25 | 40 651.34 | 41 678.42 | 40 711.53 | 41 214.26 |
Provisions | 6 258.34 | 6 649.28 | 6 751.93 | 6 751.75 | 6 796.86 |
Non-current loans from credit institutions | 20 651.25 | 22 389.94 | 21 844.48 | 19 317.29 | 20 196.95 |
Non-current other liabilities | 2 454.97 | 2 376.92 | 2 477.53 | 2 553.59 | 2 455.96 |
Non-current liabilities total | 23 106.22 | 24 766.86 | 24 322.01 | 21 870.88 | 22 652.91 |
Current loans from credit institutions | 3 543.79 | 4 905.36 | 8 005.79 | 5 750.06 | 7 400.66 |
Current trade creditors | 2 859.84 | 5 044.80 | 3 139.32 | 3 426.53 | 3 055.71 |
Current owed to participating | 327.01 | 925.91 | 544.66 | 791.71 | 629.17 |
Short-term deferred tax liabilities | 1 317.16 | 940.31 | 581.99 | 82.53 | |
Other non-interest bearing current liabilities | 6 281.03 | 4 394.33 | 4 518.72 | 4 214.13 | 4 379.53 |
Current liabilities total | 14 328.83 | 16 210.72 | 16 790.48 | 14 182.44 | 15 547.59 |
Balance sheet total (liabilities) | 81 844.65 | 88 278.21 | 89 542.84 | 83 516.60 | 86 211.61 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.