BORDIBYEN.DK ApS — Credit Rating and Financial Key Figures
CVR number: 35469303
Slagtehusgade 11, 1715 København V
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 91.04 | 398.79 | 596.65 | 751.79 | 742.80 |
EBIT | 91.04 | 398.79 | 596.65 | 751.79 | 742.80 |
Other financial income | 0.98 | 9.49 | 48.74 | ||
Other financial expenses | -24.53 | -15.08 | -18.27 | -0.23 | -8.33 |
Pre-tax profit | 66.51 | 383.71 | 579.36 | 761.06 | 783.21 |
Income taxes | -15.20 | -85.03 | - 127.97 | - 167.42 | - 172.46 |
Net earnings | 51.31 | 298.68 | 451.39 | 593.64 | 610.75 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 126.64 | 153.91 | 115.67 | 169.07 | 142.37 |
Current amounts owed by group member comp. | 1.25 | 1.25 | 1.25 | 1.25 | |
Current other receivables | 0.49 | 990.96 | |||
Current deferred tax assets | 65.97 | 47.03 | 32.58 | ||
Short term receivables total | 128.38 | 1 212.08 | 163.95 | 202.90 | 142.37 |
Cash and bank deposits | 1 713.07 | 333.62 | 1 179.04 | 1 915.60 | 2 935.84 |
Cash and cash equivalents | 1 713.07 | 333.62 | 1 179.04 | 1 915.60 | 2 935.84 |
Balance sheet total (assets) | 1 841.45 | 1 545.70 | 1 342.99 | 2 118.50 | 3 078.21 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 300.00 | ||||
Retained earnings | 180.81 | 232.11 | 530.79 | 982.18 | 1 275.82 |
Profit of the financial year | 51.31 | 298.68 | 451.39 | 593.64 | 610.75 |
Shareholders equity total | 312.11 | 610.79 | 1 062.18 | 1 655.82 | 2 266.57 |
Non-current liabilities total | |||||
Current trade creditors | 470.00 | 150.31 | 151.28 | 320.26 | 169.53 |
Current owed to group member | 874.36 | 616.63 | 10.84 | 5.52 | 379.22 |
Short-term deferred tax liabilities | 16.95 | 134.46 | |||
Other non-interest bearing current liabilities | 168.02 | 167.97 | 118.70 | 136.91 | 128.43 |
Current liabilities total | 1 529.33 | 934.90 | 280.81 | 462.69 | 811.64 |
Balance sheet total (liabilities) | 1 841.45 | 1 545.70 | 1 342.99 | 2 118.50 | 3 078.21 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.