POPL Burger ApS — Credit Rating and Financial Key Figures
CVR number: 37427519
Refshalevej 159 A, 1432 København K
https://poplburger.com/da/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 591.82 | 9 960.66 | 9 296.17 | 12 358.92 | 12 893.20 |
| Employee benefit expenses | -7 766.11 | -7 787.28 | -7 756.06 | -9 401.51 | -10 190.59 |
| Other operating expenses | -2 372.94 | ||||
| Total depreciation | -1 121.82 | -1 478.46 | -1 811.06 | -2 075.58 | -2 041.50 |
| EBIT | -6 669.05 | 694.91 | - 270.95 | 881.83 | 661.10 |
| Other financial income | 0.12 | 9.29 | |||
| Other financial expenses | - 259.31 | - 227.07 | - 266.25 | - 483.39 | - 429.41 |
| Pre-tax profit | -6 928.36 | 467.96 | - 537.21 | 398.44 | 240.98 |
| Income taxes | 608.62 | 800.99 | 117.72 | -92.28 | -55.34 |
| Net earnings | -6 319.74 | 1 268.94 | - 419.49 | 306.16 | 185.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 301.14 | 397.20 | 343.26 | 274.32 | 205.39 |
| Intangible assets total | 301.14 | 397.20 | 343.26 | 274.32 | 205.39 |
| Machinery and equipment | 8 286.04 | 8 476.69 | 8 314.34 | 6 864.78 | 5 007.18 |
| Tangible assets total | 8 286.04 | 8 476.69 | 8 314.34 | 6 864.78 | 5 007.18 |
| Investments total | |||||
| Non-current other receivables | 545.23 | 562.62 | 614.94 | 698.91 | 719.64 |
| Long term receivables total | 545.23 | 562.62 | 614.94 | 698.91 | 719.64 |
| Raw materials and consumables | 446.32 | 420.41 | 358.02 | 362.75 | 557.03 |
| Finished products/goods | 141.86 | 126.14 | 428.25 | 359.76 | 268.78 |
| Inventories total | 588.18 | 546.56 | 786.27 | 722.51 | 825.82 |
| Current trade debtors | 49.00 | 65.34 | 3.19 | 3.76 | 125.12 |
| Current amounts owed by group member comp. | 128.53 | 498.29 | 498.29 | ||
| Prepayments and accrued income | 197.74 | 41.84 | 34.38 | 60.45 | 298.99 |
| Current other receivables | 2 621.60 | 453.44 | 308.95 | 1 012.19 | 752.38 |
| Current deferred tax assets | 816.46 | 76.11 | 11.80 | ||
| Short term receivables total | 2 996.87 | 1 875.36 | 920.92 | 1 088.19 | 1 176.48 |
| Cash and bank deposits | 13.25 | 238.13 | 115.76 | 126.26 | 150.58 |
| Cash and cash equivalents | 13.25 | 238.13 | 115.76 | 126.26 | 150.58 |
| Balance sheet total (assets) | 12 730.72 | 12 096.56 | 11 095.49 | 9 774.97 | 8 085.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 1 634.84 | -4 684.90 | -3 415.96 | -3 835.45 | -3 529.29 |
| Profit of the financial year | -6 319.74 | 1 268.94 | - 419.49 | 306.16 | 185.64 |
| Shareholders equity total | -4 634.90 | -3 365.96 | -3 785.45 | -3 479.28 | -3 293.65 |
| Provisions | 513.75 | 472.14 | 555.74 | 541.67 | |
| Non-current owed to group member | 5 712.21 | 5 885.96 | 8 754.25 | 8 754.25 | 6 754.25 |
| Non-current other liabilities | 299.94 | ||||
| Non-current liabilities total | 5 712.21 | 6 185.90 | 8 754.25 | 8 754.25 | 6 754.25 |
| Current loans from credit institutions | 4 200.90 | 1 476.59 | 2 915.38 | 548.60 | 1 759.95 |
| Current trade creditors | 3 782.59 | 1 300.75 | 559.11 | 835.39 | 680.97 |
| Current owed to group member | 107.48 | 201.00 | 266.33 | 42.25 | |
| Short-term deferred tax liabilities | 69.41 | ||||
| Other non-interest bearing current liabilities | 3 522.44 | 5 529.96 | 1 913.84 | 2 101.61 | 1 333.53 |
| Accruals and deferred income | 40.00 | 254.57 | 266.22 | 192.35 | 196.73 |
| Current liabilities total | 11 653.40 | 8 762.87 | 5 654.55 | 3 944.28 | 4 082.83 |
| Balance sheet total (liabilities) | 12 730.72 | 12 096.56 | 11 095.49 | 9 774.97 | 8 085.10 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.