Jensen Touring ApS
CVR number: 32308414
Pærehaven 37, 4600 Køge
lars.jensen@vespucci-maritime.com
tel: 60180122
Income statement (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 5.33 | ||||
| External services | -15.44 | -12.20 | -10.23 | -21.28 | -1.22 |
| Gross profit | -10.10 | -12.20 | -10.23 | -21.28 | -1.22 |
| EBIT | -10.10 | -12.20 | -10.23 | -21.28 | -1.22 |
| Other financial expenses | -0.10 | -0.00 | -0.54 | -0.58 | -2.48 |
| Pre-tax profit | -10.20 | -12.20 | -10.77 | -21.86 | -3.71 |
| Income taxes | 2.24 | 2.35 | 2.37 | 4.81 | 0.27 |
| Net earnings | -7.95 | -9.84 | -8.40 | -17.05 | -3.44 |
Assets (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.42 | 12.42 | 0.10 | ||
| Current deferred tax assets | 4.81 | 0.27 | |||
| Short term receivables total | 12.42 | 12.42 | 4.81 | 0.36 | |
| Cash and bank deposits | 103.39 | 80.81 | 69.93 | 61.29 | 84.07 |
| Cash and cash equivalents | 103.39 | 80.81 | 69.93 | 61.29 | 84.07 |
| Balance sheet total (assets) | 103.39 | 93.23 | 82.35 | 66.10 | 84.43 |
Equity and liabilities (kDKK)
| 2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 42.85 | 34.90 | 25.05 | 28.35 | 11.29 |
| Profit of the financial year | -7.95 | -9.84 | -8.40 | -17.05 | -3.44 |
| Shareholders equity total | 84.90 | 75.05 | 66.65 | 61.29 | 57.85 |
| Non-current trade creditors | 0.47 | ||||
| Non-current other liabilities | 0.05 | ||||
| Non-current deferred tax liabilities | 12.66 | 17.70 | 15.70 | ||
| Non-current liabilities total | 12.71 | 18.17 | 15.70 | ||
| Short-term deferred tax liabilities | 4.81 | ||||
| Other non-interest bearing current liabilities | 5.78 | 26.58 | |||
| Current liabilities total | 5.78 | 4.81 | 26.58 | ||
| Balance sheet total (liabilities) | 103.39 | 93.23 | 82.35 | 66.10 | 84.43 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.