Witting Ejendomme A/S — Credit Rating and Financial Key Figures
CVR number: 41201029
Pantheonsgade 10, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 37 070.45 | 130 311.39 | -16 360.29 | 11 795.15 |
| Employee benefit expenses | -1 224.68 | -1 619.34 | -1 857.83 | -2 530.67 |
| Reduction in value of non-current assets | 24 282.46 | 118 226.42 | -27 976.32 | - 142.12 |
| EBIT | 35 845.76 | 128 692.06 | -18 218.12 | 9 264.48 |
| Other financial income | 27.37 | 118.14 | ||
| Other financial expenses | -4 924.99 | -6 367.25 | -8 136.61 | -7 272.76 |
| Pre-tax profit | 30 920.77 | 122 324.81 | -26 327.36 | 2 109.85 |
| Income taxes | -6 814.99 | -26 563.55 | 5 989.23 | - 245.89 |
| Net earnings | 24 105.78 | 95 761.26 | -20 338.14 | 1 863.97 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Buildings | 472 792.00 | 618 779.05 | 607 594.29 | 690 106.48 |
| Advance payments and construction in progress | 1 700.00 | 40 415.63 | 60 125.88 | |
| Tangible assets total | 474 492.00 | 659 194.67 | 667 720.17 | 690 106.48 |
| Investments total | ||||
| Non-current loans receivable | 7.37 | 14.59 | 14.59 | 14.59 |
| Long term receivables total | 7.37 | 14.59 | 14.59 | 14.59 |
| Inventories total | ||||
| Current trade debtors | 127.39 | 435.43 | 66.58 | 113.47 |
| Prepayments and accrued income | 394.35 | 352.41 | 1 201.46 | 2 527.50 |
| Current other receivables | 2 211.29 | 1 820.31 | 1 672.55 | 372.23 |
| Current deferred tax assets | 494.94 | 882.30 | 1 622.54 | 1 265.95 |
| Short term receivables total | 3 227.96 | 3 490.45 | 4 563.13 | 4 279.15 |
| Cash and bank deposits | 5 148.28 | 32 905.52 | 7 320.78 | 8 408.23 |
| Cash and cash equivalents | 5 148.28 | 32 905.52 | 7 320.78 | 8 408.23 |
| Balance sheet total (assets) | 482 875.61 | 695 605.23 | 679 618.66 | 702 808.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 10 000.00 | 20 000.00 | 20 000.00 | 20 000.00 |
| Shares repurchased | 2 000.00 | 2 000.00 | ||
| Retained earnings | 91 617.25 | 167 723.03 | 263 484.29 | 243 146.15 |
| Profit of the financial year | 24 105.78 | 95 761.26 | -20 338.14 | 1 863.97 |
| Shareholders equity total | 127 723.03 | 285 484.29 | 263 146.15 | 265 010.12 |
| Provisions | 46 780.89 | 76 306.76 | 71 060.48 | 70 996.56 |
| Non-current loans from credit institutions | 220 507.15 | 253 056.39 | 250 086.17 | 316 828.04 |
| Non-current other liabilities | 72 833.18 | 65 808.22 | ||
| Non-current deferred tax liabilities | 93.44 | 69 408.15 | ||
| Non-current liabilities total | 293 433.76 | 318 864.61 | 319 494.32 | 316 828.04 |
| Current loans from credit institutions | 2 995.03 | 2 950.41 | 2 970.85 | 3 621.51 |
| Advances received | 2 064.40 | 1 978.47 | 1 719.65 | 1 989.37 |
| Current trade creditors | 511.38 | 139.87 | 376.99 | 157.30 |
| Short-term deferred tax liabilities | 176.24 | 481.89 | 154.02 | 153.78 |
| Other non-interest bearing current liabilities | 9 190.89 | 9 398.93 | 20 696.21 | 44 051.78 |
| Current liabilities total | 14 937.94 | 14 949.57 | 25 917.72 | 49 973.73 |
| Balance sheet total (liabilities) | 482 875.61 | 695 605.23 | 679 618.66 | 702 808.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.