Axcel VI K/S — Credit Rating and Financial Key Figures
CVR number: 40754415
Sundkrogsgade 5, 2100 København Ø
Income statement (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -2 569.00 | -7 329.00 | -5 325.00 | -3 727.00 | -3 690.00 |
| Gross profit | -2 569.00 | -7 329.00 | -5 325.00 | -3 727.00 | -3 690.00 |
| EBIT | -2 569.00 | -7 329.00 | -5 325.00 | -3 727.00 | -3 690.00 |
| Other financial expenses | -2.00 | 24.00 | -1.00 | -4.00 | -4.00 |
| Income from other inv. held as non-curr. assets | 2 206.00 | 19 037.00 | 62 001.00 | 45 413.00 | 67 724.00 |
| Pre-tax profit | - 365.00 | 11 732.00 | 56 675.00 | 41 682.00 | 64 030.00 |
| Net earnings | - 365.00 | 11 732.00 | 56 675.00 | 41 682.00 | 64 030.00 |
Assets (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 281 152.00 | 328 981.00 | 402 992.00 | ||
| Investments total | 281 152.00 | 328 981.00 | 402 992.00 | ||
| Non-current loans receivable | 33 849.00 | 109 044.00 | |||
| Long term receivables total | 33 849.00 | 109 044.00 | |||
| Inventories total | |||||
| Current other receivables | 139.00 | ||||
| Short term receivables total | 139.00 | ||||
| Cash and bank deposits | 1.00 | 1.00 | 692.00 | 976.00 | 966.00 |
| Cash and cash equivalents | 1.00 | 1.00 | 692.00 | 976.00 | 966.00 |
| Balance sheet total (assets) | 33 850.00 | 109 184.00 | 281 844.00 | 329 957.00 | 403 958.00 |
Equity and liabilities (kEUR)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 9 860.00 | 62 585.00 | 170 709.00 | 217 171.00 | 221 784.00 |
| Retained earnings | - 365.00 | 11 367.00 | 68 042.00 | 109 724.00 | |
| Profit of the financial year | - 365.00 | 11 732.00 | 56 675.00 | 41 682.00 | 64 030.00 |
| Shareholders equity total | 9 495.00 | 73 952.00 | 238 751.00 | 326 895.00 | 395 538.00 |
| Provisions | 23 705.00 | 34 131.00 | 42 113.00 | ||
| Non-current liabilities total | |||||
| Current trade creditors | 650.00 | 1 101.00 | 980.00 | 198.00 | 2 105.00 |
| Other non-interest bearing current liabilities | 2 864.00 | 6 315.00 | |||
| Current liabilities total | 650.00 | 1 101.00 | 980.00 | 3 062.00 | 8 420.00 |
| Balance sheet total (liabilities) | 33 850.00 | 109 184.00 | 281 844.00 | 329 957.00 | 403 958.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.