Jakala Denmark ApS — Credit Rating and Financial Key Figures
CVR number: 28687540
Palægade 6, 1261 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 110 389.44 | 164 699.17 | |||
Other operating income | 20.86 | ||||
Purchases during the financial year | -67 594.20 | - 106 080.19 | |||
External services | -11 739.30 | -13 343.88 | |||
Gross profit | 31 055.95 | 45 295.96 | 53 706.53 | 53 511.44 | 1 660.29 |
Employee benefit expenses | -24 184.20 | -21 835.59 | -24 430.56 | -28 368.05 | -30 121.90 |
Total depreciation | - 240.04 | - 213.20 | - 266.18 | - 358.14 | - 357.37 |
EBIT | 6 631.71 | 23 247.16 | 29 009.79 | 24 785.24 | -28 818.98 |
Other financial income | 1 221.95 | 1 183.14 | 2 022.11 | 6 730.83 | 7 496.05 |
Other financial expenses | -1 586.52 | -4 889.73 | -6 867.23 | -9 727.76 | -11 562.86 |
Net income from associates (fin.) | 5 032.11 | -81 960.89 | |||
Pre-tax profit | 6 267.14 | 19 540.57 | 29 196.79 | 21 788.31 | - 114 846.68 |
Income taxes | -1 378.77 | -4 377.24 | -5 547.29 | -5 126.69 | -42.23 |
Net earnings | 4 888.37 | 15 163.33 | 23 649.50 | 16 661.63 | - 114 888.92 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 9.46 | ||||
Machinery and equipment | 283.82 | 420.83 | 519.13 | 563.32 | 422.88 |
Tangible assets total | 293.27 | 420.83 | 519.13 | 563.32 | 422.88 |
Holdings in group member companies | 1 567.39 | 90 815.04 | 92 854.89 | 172 988.88 | 91 338.30 |
Investments total | 1 661.53 | 90 909.19 | 92 949.03 | 173 083.02 | 91 611.31 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 6 415.18 | 11 420.12 | 6 716.62 | 12 848.99 | 5 848.86 |
Current amounts owed by group member comp. | 51 387.76 | 107 617.70 | 142 416.83 | 75 137.40 | 9 719.68 |
Prepayments and accrued income | 1 284.20 | 2 006.15 | 2 970.47 | 2 808.77 | 931.29 |
Current other receivables | 553.97 | 550.53 | 927.52 | 4 406.16 | 5 760.37 |
Current deferred tax assets | 98.21 | 57.72 | 115.06 | 129.00 | 86.77 |
Short term receivables total | 59 739.32 | 121 652.22 | 153 146.51 | 95 330.32 | 22 346.97 |
Cash and bank deposits | 10 615.06 | 1 553.36 | 4 788.27 | 9 202.28 | 2 761.47 |
Cash and cash equivalents | 10 615.06 | 1 553.36 | 4 788.27 | 9 202.28 | 2 761.47 |
Balance sheet total (assets) | 72 309.19 | 214 535.60 | 251 402.94 | 278 178.94 | 117 142.63 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 131.25 | 131.25 | 131.25 | 131.25 | 131.25 |
Shares repurchased | 6 800.00 | 50 000.00 | 20 000.00 | ||
Retained earnings | -4 854.25 | 40 543.64 | 34 768.91 | 58 418.41 | 75 080.03 |
Profit of the financial year | 4 888.37 | 15 163.33 | 23 649.50 | 16 661.63 | - 114 888.92 |
Shareholders equity total | 6 965.37 | 105 838.23 | 78 549.66 | 75 211.28 | -39 677.63 |
Non-current loans from credit institutions | 44 619.00 | 52 127.01 | |||
Non-current other liabilities | 1 655.94 | 1 854.52 | |||
Non-current liabilities total | 1 655.94 | 1 854.52 | 44 619.00 | 52 127.01 | |
Current loans from credit institutions | 16 441.97 | 56 222.36 | |||
Advances received | 1 899.90 | 5 587.40 | 4 503.68 | 559.56 | 301.62 |
Current trade creditors | 1 485.95 | 2 049.05 | 1 767.30 | 1 462.08 | 1 348.05 |
Current owed to group member | 54 312.28 | 73 620.90 | 106 930.99 | 133 033.13 | 96 177.42 |
Short-term deferred tax liabilities | 1 784.82 | 5 942.95 | 11 547.58 | 5 140.62 | |
Other non-interest bearing current liabilities | 4 204.93 | 3 200.58 | 3 484.73 | 10 645.25 | 2 770.82 |
Current liabilities total | 63 687.87 | 106 842.85 | 128 234.28 | 150 840.64 | 156 820.27 |
Balance sheet total (liabilities) | 72 309.19 | 214 535.60 | 251 402.94 | 278 178.94 | 117 142.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.