DAN ApS — Credit Rating and Financial Key Figures
CVR number: 32322832
Kobbersmedevej 11, 3100 Hornbæk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 188.78 | 1 213.49 | 1 634.58 | 1 563.29 | 1 742.94 |
| Employee benefit expenses | - 540.88 | - 582.19 | - 937.09 | -1 168.08 | -1 173.76 |
| Total depreciation | -74.27 | - 126.41 | - 108.42 | - 117.92 | -94.37 |
| EBIT | 573.63 | 504.88 | 589.06 | 277.29 | 474.82 |
| Other financial income | 5.42 | 0.98 | 3.45 | ||
| Other financial expenses | -3.75 | -4.18 | -5.68 | -7.50 | -6.48 |
| Pre-tax profit | 569.88 | 506.12 | 583.38 | 270.77 | 471.79 |
| Income taxes | - 125.41 | - 111.72 | - 129.16 | -61.38 | - 105.96 |
| Net earnings | 444.47 | 394.40 | 454.22 | 209.39 | 365.83 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 352.26 | 295.30 | 186.88 | 290.05 | 195.68 |
| Other tangible assets | 507.75 | 448.75 | 448.75 | 448.75 | 448.75 |
| Tangible assets total | 860.01 | 744.05 | 635.63 | 738.80 | 644.43 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.40 | 220.71 | 272.79 | 126.38 | 137.06 |
| Current other receivables | 72.56 | ||||
| Current deferred tax assets | 0.12 | 0.79 | 8.21 | 9.66 | 12.05 |
| Short term receivables total | 73.08 | 221.50 | 281.00 | 136.04 | 149.12 |
| Cash and bank deposits | 351.60 | 336.67 | 540.73 | 386.03 | 391.44 |
| Cash and cash equivalents | 351.60 | 336.67 | 540.73 | 386.03 | 391.44 |
| Balance sheet total (assets) | 1 284.68 | 1 302.22 | 1 457.36 | 1 260.87 | 1 184.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 400.00 | 400.00 | 300.00 | 300.00 | |
| Retained earnings | - 326.79 | - 282.32 | 112.08 | - 133.70 | - 224.31 |
| Profit of the financial year | 444.47 | 394.40 | 454.22 | 209.39 | 365.83 |
| Shareholders equity total | 597.68 | 592.08 | 646.30 | 455.69 | 521.53 |
| Provisions | 5.10 | ||||
| Non-current deferred tax liabilities | 109.34 | 98.61 | 110.58 | 33.83 | 77.35 |
| Non-current liabilities total | 109.34 | 98.61 | 110.58 | 33.83 | 77.35 |
| Advances received | 110.60 | ||||
| Current trade creditors | 61.14 | 87.06 | 61.82 | 73.00 | 59.85 |
| Short-term deferred tax liabilities | 0.46 | 4.83 | |||
| Other non-interest bearing current liabilities | 400.82 | 524.01 | 638.66 | 698.34 | 521.43 |
| Current liabilities total | 572.56 | 611.52 | 700.48 | 771.34 | 586.12 |
| Balance sheet total (liabilities) | 1 284.68 | 1 302.22 | 1 457.36 | 1 260.87 | 1 184.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.