BLUE & GREEN A/S — Credit Rating and Financial Key Figures
CVR number: 18310570
Hyrebakken 12, 3460 Birkerød
info@blueandgreen.dk
tel: 44342100
www.blueandgreen.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 373.60 | - 194.56 | 99.25 | 1 268.63 | 1 114.46 |
| Employee benefit expenses | - 338.68 | - 387.79 | -58.50 | -3.83 | |
| EBIT | 34.92 | - 582.35 | 40.75 | 1 264.80 | 1 114.46 |
| Other financial income | 179.27 | 252.78 | 230.48 | 233.13 | 247.30 |
| Other financial expenses | - 235.84 | - 266.64 | - 308.40 | - 358.09 | - 406.41 |
| Net income from associates (fin.) | -2 008.53 | -3 912.42 | - 476.24 | 820.96 | 3 238.02 |
| Pre-tax profit | -2 030.18 | -4 508.63 | - 513.40 | 1 960.80 | 4 193.37 |
| Income taxes | 2.75 | 122.36 | -46.24 | - 272.03 | - 224.16 |
| Net earnings | -2 027.43 | -4 386.27 | - 559.65 | 1 688.77 | 3 969.21 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 834.01 | 891.95 | 441.32 | 1 282.59 | 4 554.04 |
| Investments total | 834.01 | 891.95 | 441.32 | 1 282.59 | 4 554.04 |
| Long term receivables total | |||||
| Raw materials and consumables | 5.19 | 9.00 | 6.19 | ||
| Inventories total | 5.19 | 9.00 | 6.19 | ||
| Current trade debtors | 873.79 | 1 447.62 | 677.69 | 913.17 | 771.59 |
| Current amounts owed by group member comp. | 11 176.83 | 10 144.89 | 10 926.68 | 11 130.37 | 9 923.47 |
| Prepayments and accrued income | 4.00 | ||||
| Current other receivables | 30.21 | ||||
| Current deferred tax assets | 2.75 | 122.36 | |||
| Short term receivables total | 12 083.59 | 11 718.86 | 11 604.38 | 12 043.54 | 10 695.05 |
| Cash and bank deposits | 285.45 | 159.65 | 195.96 | 845.75 | 1 160.44 |
| Cash and cash equivalents | 285.45 | 159.65 | 195.96 | 845.75 | 1 160.44 |
| Balance sheet total (assets) | 13 208.25 | 12 779.46 | 12 247.85 | 14 171.88 | 16 409.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Other reserves | 73.44 | 22.66 | - 115.74 | -95.42 | -62.00 |
| Retained earnings | 2 379.94 | 352.51 | -4 033.76 | -4 593.41 | -2 904.64 |
| Profit of the financial year | -2 027.43 | -4 386.27 | - 559.65 | 1 688.77 | 3 969.21 |
| Shareholders equity total | 925.96 | -3 511.10 | -4 209.15 | -2 500.06 | 1 502.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 490.41 | 234.61 | 245.48 | 88.88 | 75.52 |
| Current owed to group member | 11 287.36 | 15 469.91 | 15 636.31 | 15 692.20 | 14 189.70 |
| Short-term deferred tax liabilities | 24.40 | 272.03 | 224.16 | ||
| Other non-interest bearing current liabilities | 504.52 | 586.05 | 550.81 | 618.83 | 417.57 |
| Current liabilities total | 12 282.29 | 16 290.56 | 16 456.99 | 16 671.94 | 14 906.95 |
| Balance sheet total (liabilities) | 13 208.25 | 12 779.46 | 12 247.85 | 14 171.88 | 16 409.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.