Borydningsfirma ApS — Credit Rating and Financial Key Figures
CVR number: 41613963
Vadsbyvej 4 A, Soderup 2640 Hedehusene
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 992.88 | 590.63 | 906.74 |
Wages and salaries | - 247.44 | - 407.27 | |
Social security expenses | - 101.28 | - 109.67 | -12.19 |
Total depreciation | -21.94 | ||
EBIT | 891.60 | 233.52 | 465.33 |
Other financial expenses | -3.98 | -17.16 | -2.88 |
Pre-tax profit | 887.61 | 216.37 | 462.45 |
Income taxes | - 195.62 | -49.74 | - 102.70 |
Net earnings | 691.99 | 166.63 | 359.75 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 302.71 | ||
Tangible assets total | 302.71 | ||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 131.64 | 93.15 | 239.18 |
Current amounts owed by group member comp. | 95.36 | ||
Current other receivables | 1.22 | 4.21 | |
Short term receivables total | 227.00 | 94.37 | 243.39 |
Cash and bank deposits | 873.78 | 888.35 | 609.10 |
Cash and cash equivalents | 873.78 | 888.35 | 609.10 |
Balance sheet total (assets) | 1 100.78 | 982.72 | 1 155.20 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 114.40 | 117.80 | 122.00 |
Retained earnings | - 114.40 | 459.79 | 504.41 |
Profit of the financial year | 691.99 | 166.63 | 359.75 |
Shareholders equity total | 731.99 | 784.21 | 1 026.17 |
Provisions | 13.03 | ||
Non-current liabilities total | |||
Current owed to group member | 4.89 | 5.64 | |
Short-term deferred tax liabilities | 195.62 | 49.74 | 41.67 |
Other non-interest bearing current liabilities | 173.17 | 143.87 | 68.69 |
Current liabilities total | 368.80 | 198.50 | 116.01 |
Balance sheet total (liabilities) | 1 100.78 | 982.72 | 1 155.20 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.