Laramax ApS — Credit Rating and Financial Key Figures
CVR number: 40276769
Margrethevej 1, 2900 Hellerup
contact@laramaxgames.com
laramaxgames.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 30.13 | -29.72 | -21.72 | -15.15 | -38.41 |
| Total depreciation | -4.74 | -4.74 | -7.59 | ||
| EBIT | 25.39 | -34.46 | -29.32 | -15.15 | -38.41 |
| Other financial income | 0.00 | ||||
| Other financial expenses | -0.33 | -0.87 | -0.72 | ||
| Exchange rate differences | -0.08 | ||||
| Pre-tax profit | 25.39 | -34.78 | -30.26 | -15.87 | -38.41 |
| Income taxes | -4.64 | 8.31 | 4.96 | 3.49 | 8.45 |
| Net earnings | 20.75 | -26.47 | -25.30 | -12.38 | -29.96 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 12.33 | 7.59 | |||
| Tangible assets total | 12.33 | 7.59 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 63.00 | ||||
| Current other receivables | 12.16 | 0.97 | 0.32 | ||
| Current deferred tax assets | 8.31 | 15.27 | 16.76 | 25.21 | |
| Short term receivables total | 63.00 | 20.47 | 16.23 | 17.08 | 25.21 |
| Cash and bank deposits | 117.72 | 133.87 | 109.33 | 95.08 | 57.00 |
| Cash and cash equivalents | 117.72 | 133.87 | 109.33 | 95.08 | 57.00 |
| Balance sheet total (assets) | 193.05 | 161.93 | 125.56 | 112.16 | 82.21 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 155.00 | 155.00 | 155.00 | 155.00 | 155.00 |
| Retained earnings | 20.75 | -5.72 | -31.02 | -43.41 | |
| Profit of the financial year | 20.75 | -26.47 | -25.30 | -12.38 | -29.96 |
| Shareholders equity total | 175.75 | 149.28 | 123.98 | 111.59 | 81.64 |
| Non-current liabilities total | |||||
| Current owed to participating | 0.57 | 0.57 | 0.57 | 0.57 | 0.57 |
| Short-term deferred tax liabilities | 4.64 | ||||
| Other non-interest bearing current liabilities | 12.09 | 12.09 | 1.02 | ||
| Current liabilities total | 17.30 | 12.66 | 1.59 | 0.57 | 0.57 |
| Balance sheet total (liabilities) | 193.05 | 161.93 | 125.56 | 112.16 | 82.21 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.