SVO HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27468640
Theilgaards Torv 3, 4600 Køge
tel: 24420807
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 125.97 | 180.77 | -40.90 | 1 127.89 | 1 247.29 |
Employee benefit expenses | -2.79 | -2.93 | -2.95 | ||
Other operating expenses | -52.61 | -35.00 | |||
EBIT | 73.36 | 142.98 | -40.90 | 1 124.96 | 1 244.34 |
Other financial income | 149.81 | 138.24 | 633.99 | 178.72 | 229.16 |
Other financial expenses | - 309.45 | - 538.06 | - 449.11 | - 545.28 | - 611.15 |
Income from other inv. held as non-curr. assets | 7.92 | 0.36 | |||
Exchange rate differences | 255.00 | ||||
Net income from associates (fin.) | 2 072.54 | 2 660.80 | 1 347.50 | 672.69 | 266.24 |
Pre-tax profit | 1 986.27 | 2 411.88 | 1 491.48 | 1 686.09 | 1 128.95 |
Income taxes | - 278.89 | 607.52 | -95.10 | - 190.06 | - 169.25 |
Net earnings | 1 707.39 | 3 019.40 | 1 396.38 | 1 496.02 | 959.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 13 244.32 | 21 109.31 | 28 550.46 | 28 805.46 | 28 805.46 |
Machinery and equipment | 19.00 | 19.00 | 19.00 | ||
Tangible assets total | 13 244.32 | 21 109.31 | 28 569.46 | 28 824.46 | 28 824.46 |
Holdings in group member companies | 6 635.93 | 7 335.89 | 6 062.94 | 5 957.28 | 6 290.38 |
Participating interests | 460.76 | 421.60 | 402.05 | 380.40 | 313.54 |
Investments total | 7 096.69 | 7 757.49 | 6 464.99 | 6 337.68 | 6 603.92 |
Non-current loans receivable | 789.19 | 793.80 | 793.80 | 300.00 | 300.00 |
Long term receivables total | 789.19 | 793.80 | 793.80 | 300.00 | 300.00 |
Inventories total | |||||
Current amounts owed by group member comp. | 423.07 | 763.02 | 1 165.67 | 2 046.00 | 2 191.33 |
Current owed by particip. interest comp. | 830.98 | 919.91 | 1 134.83 | 1 287.58 | 1 494.53 |
Current other receivables | 6.29 | 9.22 | 376.09 | ||
Current deferred tax assets | 1 846.90 | 1 610.36 | 1 429.42 | 629.61 | 218.90 |
Short term receivables total | 3 100.95 | 3 293.29 | 3 736.21 | 3 972.41 | 4 280.84 |
Other current investments | 10.44 | 18.36 | 11.88 | 12.96 | 39.06 |
Cash and bank deposits | 1 422.52 | 735.29 | 3.50 | 28.93 | 15.17 |
Cash and cash equivalents | 1 432.96 | 753.65 | 15.38 | 41.89 | 54.23 |
Balance sheet total (assets) | 25 664.11 | 33 707.54 | 39 579.84 | 39 476.43 | 40 063.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
Other reserves | 3 545.93 | 4 245.89 | 2 972.94 | 2 467.28 | 2 800.38 |
Retained earnings | 9 852.67 | 10 745.70 | 14 920.24 | 16 700.29 | 17 728.21 |
Profit of the financial year | 1 707.39 | 3 019.40 | 1 396.38 | 1 496.02 | 959.70 |
Shareholders equity total | 15 343.98 | 18 250.38 | 19 532.37 | 20 910.59 | 21 748.29 |
Non-current loans from credit institutions | 3 925.70 | 8 534.44 | 12 235.05 | 11 902.55 | 11 570.45 |
Non-current deferred tax liabilities | 743.18 | 459.22 | 222.48 | 176.18 | 82.74 |
Non-current liabilities total | 4 668.88 | 8 993.66 | 12 457.54 | 12 078.73 | 11 653.18 |
Current loans from credit institutions | 129.80 | 197.40 | 396.39 | 360.70 | 346.40 |
Advances received | 189.20 | 280.90 | 476.28 | 515.99 | 495.73 |
Current trade creditors | 264.08 | 271.75 | 202.01 | 14.50 | 14.00 |
Current owed to participating | 2 083.35 | 65.79 | 17.28 | 6.78 | 7.19 |
Current owed to group member | 2 984.82 | 5 647.66 | 6 497.97 | 5 589.10 | 5 769.36 |
Short-term deferred tax liabilities | 28.04 | ||||
Other non-interest bearing current liabilities | 0.03 | 1.25 | |||
Current liabilities total | 5 651.25 | 6 463.50 | 7 589.93 | 6 487.10 | 6 661.97 |
Balance sheet total (liabilities) | 25 664.11 | 33 707.54 | 39 579.84 | 39 476.43 | 40 063.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.