EcoMobility ApS — Credit Rating and Financial Key Figures
CVR number: 27550185
Livøvej 23, 8800 Viborg
tel: 70200698
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 318.11 | 25 058.34 | 22 797.23 | 16 819.97 | 17 959.33 |
Employee benefit expenses | -17 017.05 | -19 085.59 | -20 174.47 | -16 708.98 | -17 626.47 |
Other operating expenses | -39.25 | - 205.44 | |||
Total depreciation | -2 007.46 | -4 012.13 | -5 749.09 | -7 792.29 | -3 492.95 |
EBIT | 2 293.59 | 1 960.62 | -3 126.33 | -7 720.55 | -3 365.51 |
Other financial income | 159.14 | 109.16 | 351.54 | 313.83 | 260.48 |
Other financial expenses | -1 164.42 | - 981.06 | - 891.09 | -1 008.22 | -58.09 |
Net income from associates (fin.) | -1 646.36 | 1 115.80 | 475.97 | 117.76 | |
Pre-tax profit | - 358.06 | 2 204.51 | -3 189.91 | -8 297.18 | -3 163.12 |
Income taxes | - 299.45 | - 245.37 | 779.36 | 1 353.61 | 734.47 |
Net earnings | - 657.51 | 1 959.14 | -2 410.54 | -6 943.57 | -2 428.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 6 344.09 | 8 272.14 | 9 149.14 | 2 358.42 | 1 891.97 |
Goodwill | 18 666.91 | 16 652.07 | |||
Intangible assets total | 6 344.09 | 8 272.14 | 9 149.14 | 21 025.33 | 18 544.04 |
Machinery and equipment | 308.15 | 231.64 | 136.77 | 31.21 | |
Tangible assets total | 308.15 | 231.64 | 136.77 | 31.21 | |
Holdings in group member companies | 9 195.70 | 9 345.28 | 9 954.55 | ||
Investments total | 9 354.29 | 9 445.78 | 10 035.55 | 81.00 | 86.11 |
Long term receivables total | |||||
Finished products/goods | 1 687.80 | 1 722.17 | 2 337.65 | 1 674.14 | 1 899.53 |
Inventories total | 1 687.80 | 1 722.17 | 2 337.65 | 1 674.14 | 1 899.53 |
Current trade debtors | 3 964.85 | 5 438.84 | 4 338.09 | 3 492.87 | 2 239.02 |
Current amounts owed by group member comp. | 2 903.88 | 3 351.63 | 1 096.77 | 658.50 | |
Prepayments and accrued income | 4.94 | 1.98 | 73.34 | 245.60 | 648.68 |
Current other receivables | 8.83 | 28.97 | 24.77 | ||
Current deferred tax assets | 258.94 | 1 612.56 | 2 347.03 | ||
Short term receivables total | 6 882.50 | 8 792.45 | 5 796.12 | 5 375.80 | 5 893.23 |
Cash and bank deposits | 918.21 | 2 961.61 | 1 949.73 | 1 017.57 | 3 524.32 |
Cash and cash equivalents | 918.21 | 2 961.61 | 1 949.73 | 1 017.57 | 3 524.32 |
Balance sheet total (assets) | 25 495.05 | 31 425.78 | 29 404.95 | 29 205.06 | 29 947.23 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 225.00 | 225.00 | 225.00 | 225.00 | 225.00 |
Other reserves | -7.19 | 126.11 | 1 839.57 | 1 475.74 | |
Retained earnings | 2 258.04 | 1 645.37 | 3 604.52 | 8 352.29 | 16 479.46 |
Profit of the financial year | - 657.51 | 1 959.14 | -2 410.54 | -6 943.57 | -2 428.65 |
Shareholders equity total | 1 825.54 | 3 822.33 | 1 545.08 | 3 473.29 | 15 751.55 |
Provisions | 1 300.21 | 520.42 | |||
Non-current other liabilities | 665.21 | 1 991.29 | 1 991.29 | ||
Non-current deferred tax liabilities | 1 896.32 | 1 764.46 | |||
Non-current liabilities total | 665.21 | 1 991.29 | 1 991.29 | 1 896.32 | 1 764.46 |
Current loans from credit institutions | 172.42 | 48.35 | 49.42 | 34.66 | 63.74 |
Advances received | 3 377.72 | 2 936.20 | 2 631.14 | 5 221.77 | 5 946.02 |
Current trade creditors | 1 076.01 | 3 853.03 | 1 545.12 | 2 093.82 | 4 019.88 |
Current owed to group member | 14 922.27 | 14 797.85 | 17 520.94 | 1 000.00 | |
Other non-interest bearing current liabilities | 2 155.68 | 3 456.33 | 4 121.96 | 15 485.20 | 2 401.58 |
Current liabilities total | 21 704.10 | 25 091.74 | 25 868.58 | 23 835.45 | 12 431.22 |
Balance sheet total (liabilities) | 25 495.05 | 31 425.78 | 29 404.95 | 29 205.06 | 29 947.23 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.