AHT EJENDOMME ApS — Credit Rating and Financial Key Figures
CVR number: 30074637
Kirkevej 6, 6960 Hvide Sande
bogholderi@esmark.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 557.63 | 1 476.00 | 1 846.00 | 2 222.00 | 2 029.00 |
| Total depreciation | - 762.95 | - 922.00 | -1 069.00 | -1 110.00 | -1 110.00 |
| EBIT | 794.68 | 554.00 | 777.00 | 1 112.00 | 919.00 |
| Other financial income | 2.00 | 24.00 | |||
| Other financial expenses | - 313.74 | - 485.00 | - 456.00 | - 655.00 | - 640.00 |
| Net income from associates (fin.) | 114.18 | 160.00 | 178.00 | 178.00 | 181.00 |
| Pre-tax profit | 595.13 | 229.00 | 499.00 | 637.00 | 484.00 |
| Income taxes | - 133.87 | 25.00 | -81.00 | - 121.00 | -92.00 |
| Net earnings | 461.26 | 254.00 | 418.00 | 516.00 | 392.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 45 027.51 | 57 102.00 | 56 672.00 | 57 393.00 | 56 414.00 |
| Advance payments and construction in progress | 5 864.83 | ||||
| Tangible assets total | 50 892.34 | 57 102.00 | 56 672.00 | 57 393.00 | 56 414.00 |
| Holdings in group member companies | 1 894.87 | 2 055.00 | 2 233.00 | 2 411.00 | 2 592.00 |
| Investments total | 1 894.87 | 2 055.00 | 2 233.00 | 2 411.00 | 2 592.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 1 443.00 | ||||
| Prepayments and accrued income | 2.00 | 3.00 | |||
| Current other receivables | 1 492.43 | 340.00 | 157.00 | ||
| Current deferred tax assets | 25.00 | ||||
| Short term receivables total | 1 492.43 | 365.00 | 1 443.00 | 159.00 | 3.00 |
| Cash and bank deposits | 843.57 | 8 481.00 | 610.00 | 931.00 | 151.00 |
| Cash and cash equivalents | 843.57 | 8 481.00 | 610.00 | 931.00 | 151.00 |
| Balance sheet total (assets) | 55 123.22 | 68 003.00 | 60 958.00 | 60 894.00 | 59 160.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 126.00 | 126.00 | 126.00 | 126.00 | 126.00 |
| Shares repurchased | 5 000.00 | ||||
| Other reserves | 280.00 | 458.00 | 636.00 | 817.00 | |
| Retained earnings | 14 806.91 | 14 988.00 | 15 064.00 | 15 304.00 | 15 639.00 |
| Profit of the financial year | 461.26 | 254.00 | 418.00 | 516.00 | 392.00 |
| Shareholders equity total | 20 394.17 | 15 648.00 | 16 066.00 | 16 582.00 | 16 974.00 |
| Non-current liabilities total | |||||
| Current trade creditors | 75.00 | 25.00 | 25.00 | 25.00 | 29.00 |
| Current owed to group member | 34 094.23 | 51 681.00 | 43 982.00 | 43 518.00 | 41 398.00 |
| Short-term deferred tax liabilities | 133.87 | 81.00 | 121.00 | 92.00 | |
| Other non-interest bearing current liabilities | 425.95 | 649.00 | 804.00 | 648.00 | 667.00 |
| Current liabilities total | 34 729.05 | 52 355.00 | 44 892.00 | 44 312.00 | 42 186.00 |
| Balance sheet total (liabilities) | 55 123.22 | 68 003.00 | 60 958.00 | 60 894.00 | 59 160.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.