TANDLÆGE CHARLOTTE MOGENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31090490
Søgårdsvej 27, 5750 Ringe
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 690.44 | 2 068.13 | 1 585.36 | 1 379.12 | 1 283.45 |
| Employee benefit expenses | -1 488.81 | -1 971.57 | -1 821.17 | -1 074.42 | -1 222.48 |
| Other operating expenses | -83.22 | ||||
| Total depreciation | -25.92 | -22.44 | -26.58 | -19.94 | -62.42 |
| EBIT | 175.71 | 74.12 | - 262.40 | 284.77 | -84.67 |
| Other financial income | 10.11 | 8.29 | 5.28 | 7.84 | 10.21 |
| Other financial expenses | -7.08 | -6.33 | -4.58 | -14.15 | -39.54 |
| Pre-tax profit | 178.74 | 76.08 | - 261.70 | 278.45 | - 114.00 |
| Income taxes | -40.25 | 7.76 | 57.09 | -61.50 | 28.28 |
| Net earnings | 138.49 | 83.84 | - 204.61 | 216.96 | -85.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 89.76 | 67.32 | 79.74 | 59.80 | 187.28 |
| Tangible assets total | 89.76 | 67.32 | 79.74 | 59.80 | 187.28 |
| Investments total | |||||
| Non-curr. owed by group member comp. | 90.77 | 100.25 | |||
| Deferred tax assets | 57.09 | ||||
| Long term receivables total | 90.77 | 100.25 | 57.09 | ||
| Raw materials and consumables | 143.76 | 135.06 | 110.87 | 110.60 | 97.64 |
| Inventories total | 143.76 | 135.06 | 110.87 | 110.60 | 97.64 |
| Current trade debtors | 48.61 | 38.63 | 45.46 | 15.04 | 34.10 |
| Current amounts owed by group member comp. | 110.26 | 125.40 | 142.67 | ||
| Current other receivables | 75.13 | 70.36 | 15.09 | 5.81 | 1.75 |
| Current deferred tax assets | 23.87 | ||||
| Short term receivables total | 123.74 | 108.99 | 170.81 | 146.26 | 202.39 |
| Cash and bank deposits | 81.63 | 442.52 | 0.95 | 130.10 | 83.60 |
| Cash and cash equivalents | 81.63 | 442.52 | 0.95 | 130.10 | 83.60 |
| Balance sheet total (assets) | 529.67 | 854.15 | 419.46 | 446.77 | 570.90 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 102.00 | ||||
| Retained earnings | - 120.29 | -83.80 | 0.05 | - 204.56 | 12.39 |
| Profit of the financial year | 138.49 | 83.84 | - 204.61 | 216.96 | -85.72 |
| Shareholders equity total | 143.20 | 227.04 | -79.56 | 137.39 | 51.67 |
| Non-current loans from credit institutions | 33.53 | 150.84 | |||
| Non-current liabilities total | 33.53 | 150.84 | |||
| Current loans from credit institutions | 35.00 | 36.66 | 87.88 | ||
| Current trade creditors | 104.93 | 109.67 | 48.10 | 30.18 | 104.52 |
| Current owed to participating | 5.61 | 5.61 | 5.61 | 5.61 | |
| Short-term deferred tax liabilities | 7.76 | 4.41 | |||
| Other non-interest bearing current liabilities | 205.25 | 475.16 | 357.42 | 269.17 | 258.25 |
| Current liabilities total | 352.94 | 627.10 | 499.02 | 309.37 | 368.39 |
| Balance sheet total (liabilities) | 529.67 | 854.15 | 419.46 | 446.77 | 570.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.