HEIMDALSGADE STUDIOS ApS — Credit Rating and Financial Key Figures
CVR number: 36554703
Heimdalsgade 37 B, 2200 København N
jm@akero.dk
tel: 26808889
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 296.84 | - 205.58 | - 138.75 | - 193.26 | 3.83 |
| Reduction in value of non-current assets | - 118.45 | -84.71 | -1 396.47 | 1 083.13 | |
| EBIT | - 415.28 | - 290.29 | -1 535.23 | - 193.26 | 1 086.95 |
| Other financial income | 45.20 | -0.82 | |||
| Other financial expenses | - 124.99 | - 109.81 | - 118.72 | - 120.86 | - 186.26 |
| Pre-tax profit | - 495.07 | - 400.11 | -1 653.95 | - 314.12 | 899.87 |
| Income taxes | 107.69 | 237.36 | 363.87 | 69.12 | - 239.05 |
| Net earnings | - 387.39 | - 162.75 | -1 290.08 | - 244.99 | 660.82 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 12 000.00 | 12 000.00 | 10 700.00 | 10 700.00 | 11 800.00 |
| Tangible assets total | 12 000.00 | 12 000.00 | 10 700.00 | 10 700.00 | 11 800.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 195.71 | 56.65 | 69.12 | ||
| Short term receivables total | 195.71 | 56.65 | 69.12 | ||
| Cash and bank deposits | 2.71 | 1.79 | 1.33 | 0.29 | |
| Cash and cash equivalents | 2.71 | 1.79 | 1.33 | 0.29 | |
| Balance sheet total (assets) | 12 002.71 | 12 197.50 | 10 757.98 | 10 769.41 | 11 800.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 5 079.98 | 4 692.59 | 4 529.85 | 3 239.77 | 2 994.78 |
| Profit of the financial year | - 387.39 | - 162.75 | -1 290.08 | - 244.99 | 660.82 |
| Shareholders equity total | 4 742.59 | 4 579.85 | 3 289.77 | 3 044.78 | 3 705.60 |
| Provisions | 1 724.94 | 1 813.99 | 1 506.77 | 1 506.77 | 1 745.80 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.60 | ||||
| Current trade creditors | 60.36 | 8.75 | 8.75 | 12.29 | 10.63 |
| Current owed to group member | 3 812.64 | 4 223.50 | 4 349.93 | 4 570.86 | 4 653.62 |
| Other non-interest bearing current liabilities | 1 662.17 | 1 571.41 | 1 602.75 | 1 634.72 | 1 683.76 |
| Current liabilities total | 5 535.17 | 5 803.66 | 5 961.44 | 6 217.87 | 6 348.61 |
| Balance sheet total (liabilities) | 12 002.71 | 12 197.50 | 10 757.98 | 10 769.41 | 11 800.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.