MIDTJYSK GOKARTBANE ApS — Credit Rating and Financial Key Figures
CVR number: 36078871
Enggårdvej 33, 7400 Herning
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 14.17 | -14.10 | -22.72 | -12.02 | 27.74 |
| Costs of management | -9.47 | -10.27 | -9.96 | -10.13 | -11.29 |
| EBIT | 4.70 | -24.37 | -32.68 | -22.14 | 16.45 |
| Other financial income | 0.23 | 0.59 | |||
| Other financial expenses | -0.89 | -0.41 | -36.09 | -36.60 | -41.25 |
| Pre-tax profit | 3.81 | -24.78 | -68.77 | -58.51 | -24.21 |
| Income taxes | -0.84 | 5.50 | 14.95 | 13.13 | 5.17 |
| Net earnings | 2.97 | -19.28 | -53.82 | -45.38 | -19.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 538.40 | 1 538.40 | 1 538.40 | 1 538.40 | 1 538.40 |
| Tangible assets total | 1 538.40 | 1 538.40 | 1 538.40 | 1 538.40 | 1 538.40 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 5.50 | 15.00 | 13.00 | 5.30 | |
| Short term receivables total | 5.50 | 15.00 | 13.00 | 5.30 | |
| Cash and bank deposits | 100.69 | 70.91 | 37.82 | 15.90 | 45.45 |
| Cash and cash equivalents | 100.69 | 70.91 | 37.82 | 15.90 | 45.45 |
| Balance sheet total (assets) | 1 639.10 | 1 614.82 | 1 591.22 | 1 567.31 | 1 589.15 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 401.19 | 404.16 | 384.88 | 331.06 | 285.68 |
| Profit of the financial year | 2.97 | -19.28 | -53.82 | -45.38 | -19.04 |
| Shareholders equity total | 454.16 | 434.88 | 381.06 | 335.68 | 316.65 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | 7.00 | 7.00 |
| Current owed to group member | 1 172.10 | 1 172.94 | 1 203.16 | 1 224.63 | 1 253.00 |
| Short-term deferred tax liabilities | 0.84 | ||||
| Other non-interest bearing current liabilities | 5.00 | 12.50 | |||
| Current liabilities total | 1 184.94 | 1 179.93 | 1 210.16 | 1 231.63 | 1 272.51 |
| Balance sheet total (liabilities) | 1 639.10 | 1 614.82 | 1 591.22 | 1 567.31 | 1 589.15 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.