Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ROSABIANCA ApS — Credit Rating and Financial Key Figures
CVR number: 32468705
Fredtoftevej 10, 2980 Kokkedal
bfp@ibi.dk
tel: 40109560
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 720.36 | 374.46 | 1 178.58 | 1 811.43 | 1 229.83 |
| Total depreciation | -49.50 | -49.50 | -49.50 | -49.50 | -16.00 |
| Reduction in value of non-current assets | - 550.00 | 100.00 | 800.00 | 150.00 | |
| EBIT | 670.86 | 324.96 | 1 129.08 | 1 761.93 | 1 213.83 |
| Other financial income | 282.87 | 964.33 | 1 000.00 | 368.89 | 528.35 |
| Other financial expenses | - 119.35 | - 198.50 | - 162.01 | - 234.52 | - 192.70 |
| Net income from associates (fin.) | 12 394.39 | 3 850.55 | 623.56 | 2 661.61 | 1 038.51 |
| Pre-tax profit | 13 228.78 | 4 941.33 | 2 590.63 | 4 557.92 | 2 587.98 |
| Income taxes | - 184.00 | - 240.00 | - 433.37 | - 418.87 | - 342.47 |
| Net earnings | 13 044.78 | 4 701.33 | 2 157.26 | 4 139.05 | 2 245.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 21 800.00 | 21 250.00 | 21 350.00 | 22 150.00 | 22 300.00 |
| Machinery and equipment | 164.50 | 115.00 | 65.50 | 16.00 | |
| Tangible assets total | 21 964.50 | 21 365.00 | 21 415.50 | 22 166.00 | 22 300.00 |
| Participating interests | 50 092.36 | 43 942.91 | 34 566.48 | 37 228.09 | 35 766.59 |
| Investments total | 50 092.36 | 43 942.91 | 34 566.48 | 37 228.09 | 35 766.59 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 13 783.61 | 32 005.34 | |||
| Current owed by particip. interest comp. | 5 780.00 | 10 300.00 | 10 609.00 | 13 633.00 | |
| Prepayments and accrued income | 7.45 | 23.18 | 23.03 | 20.69 | |
| Current other receivables | 0.00 | 45.37 | 45.37 | 45.36 | 45.36 |
| Short term receivables total | 19 571.06 | 32 073.88 | 10 368.40 | 10 675.05 | 13 678.36 |
| Cash and bank deposits | 4 533.43 | 2 568.62 | 3 483.59 | 1 369.24 | 1 871.36 |
| Cash and cash equivalents | 4 533.43 | 2 568.62 | 3 483.59 | 1 369.24 | 1 871.36 |
| Balance sheet total (assets) | 96 161.35 | 99 950.42 | 69 833.97 | 71 438.38 | 73 616.32 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 35 000.00 | ||||
| Other reserves | 49 842.37 | 43 692.92 | 34 316.48 | 36 978.09 | 33 016.60 |
| Retained earnings | 23 816.82 | 8 011.05 | 22 088.82 | 21 584.47 | 29 685.01 |
| Profit of the financial year | 13 044.78 | 4 701.33 | 2 157.26 | 4 139.05 | 2 245.51 |
| Shareholders equity total | 86 828.97 | 91 530.30 | 58 687.56 | 62 826.61 | 65 072.12 |
| Provisions | 2 675.00 | 2 589.00 | 2 648.00 | 2 860.00 | 2 932.00 |
| Non-current loans from credit institutions | 5 492.88 | 4 473.36 | 4 019.61 | 3 538.05 | 2 988.39 |
| Non-current liabilities total | 5 492.88 | 4 473.36 | 4 019.61 | 3 538.05 | 2 988.39 |
| Current loans from credit institutions | 450.00 | 500.89 | 473.00 | 484.87 | 527.64 |
| Current trade creditors | 26.00 | 26.00 | 26.00 | 30.23 | |
| Current owed to group member | 5.32 | 3 169.54 | 1 064.00 | 1 321.87 | |
| Short-term deferred tax liabilities | 144.00 | 326.00 | 374.37 | 206.87 | 270.47 |
| Other non-interest bearing current liabilities | 555.34 | 472.93 | 408.57 | 404.67 | 432.88 |
| Accruals and deferred income | 15.16 | 26.61 | 27.31 | 27.31 | 40.74 |
| Current liabilities total | 1 164.51 | 1 357.76 | 4 478.79 | 2 213.72 | 2 623.81 |
| Balance sheet total (liabilities) | 96 161.35 | 99 950.42 | 69 833.97 | 71 438.38 | 73 616.32 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.