Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
OveKi ApS — Credit Rating and Financial Key Figures
CVR number: 42082465
Erik Menveds Vej 24, 8800 Viborg
kgl@glerupas.dk
tel: 23313734
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 1 100.57 | 1 125.95 | 1 237.63 | 973.39 | 956.21 |
| Other operating income | 4.68 | 11.34 | |||
| Purchases during the financial year | - 492.48 | - 449.08 | |||
| Costs of manufacturing | -13.44 | ||||
| External services | -92.73 | - 114.53 | |||
| Rents | -0.10 | ||||
| Gross profit | 1 100.57 | 1 125.95 | 1 237.63 | 392.86 | 390.39 |
| Employee benefit expenses | - 300.38 | - 311.06 | |||
| Other operating expenses | -1.70 | -3.52 | |||
| Total depreciation | -33.30 | -36.55 | |||
| EBIT | 50.32 | 130.28 | 129.20 | 57.48 | 39.26 |
| Other financial income | 38.93 | 35.75 | |||
| Other financial expenses | -24.47 | -18.99 | |||
| Pre-tax profit | 141.36 | 79.61 | 93.73 | 71.95 | 56.01 |
| Income taxes | -24.70 | -15.59 | |||
| Net earnings | 141.36 | 79.61 | 93.73 | 47.24 | 40.42 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 83.20 | 91.48 | |||
| Intangible rights | 9.48 | 11.88 | |||
| Goodwill | 35.30 | 29.34 | |||
| Intangible assets total | 127.98 | 132.71 | |||
| Land and waters | 194.58 | 340.96 | |||
| Buildings | 23.64 | 33.87 | |||
| Machinery and equipment | 8.52 | 11.48 | |||
| Advance payments and construction in progress | 28.39 | 2.03 | |||
| Tangible assets total | 255.13 | 388.35 | |||
| Participating interests | 0.80 | 5.18 | |||
| Investments total | 1 168.20 | 1 415.11 | 1 464.90 | 1.09 | 5.47 |
| Non-current loans receivable | 40.31 | 61.42 | |||
| Long term receivables total | 40.31 | 61.42 | |||
| Semifinished products | 112.49 | 53.63 | |||
| Raw materials and consumables | 130.98 | 160.20 | |||
| Finished products/goods | 150.85 | 104.11 | |||
| Inventories total | 394.32 | 317.93 | |||
| Current trade debtors | 71.53 | 81.55 | |||
| Prepayments and accrued income | 14.21 | 5.82 | |||
| Current other receivables | 14.25 | 18.58 | |||
| Short term receivables total | 99.98 | 105.95 | |||
| Other current investments | 333.62 | 297.26 | |||
| Cash and bank deposits | 78.97 | 41.56 | |||
| Cash and cash equivalents | 412.59 | 338.82 | |||
| Balance sheet total (assets) | 1 168.20 | 1 415.11 | 1 464.90 | 1 331.41 | 1 350.66 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 714.94 | 779.83 | 854.87 | 0.04 | 0.04 |
| Shares repurchased | 25.00 | 9.00 | |||
| Other reserves | 7.90 | 14.48 | |||
| Retained earnings | - 141.36 | -79.61 | -93.73 | 44.60 | 48.64 |
| Profit of the financial year | 141.36 | 79.61 | 93.73 | 47.24 | 40.42 |
| Minority interest (BS) | 679.10 | 689.68 | |||
| Shareholders equity total | 714.94 | 779.83 | 854.87 | 803.88 | 802.26 |
| Provisions | 50.08 | 45.52 | |||
| Capital loans | 4.61 | 3.21 | |||
| Non-current loans from credit institutions | 100.63 | 87.89 | |||
| Non-current leasing loans | 1.53 | 11.16 | |||
| Non-current deferred tax liabilities | 64.19 | 67.73 | |||
| Non-current liabilities total | 170.95 | 169.99 | |||
| Current loans from credit institutions | 162.43 | 171.32 | |||
| Advances received | 0.21 | 0.20 | |||
| Current trade creditors | 68.28 | 77.06 | |||
| Short-term deferred tax liabilities | 12.67 | 11.19 | |||
| Other non-interest bearing current liabilities | 55.47 | 66.16 | |||
| Accruals and deferred income | 7.44 | 6.95 | |||
| Current liabilities total | 306.50 | 332.88 | |||
| Balance sheet total (liabilities) | 714.94 | 779.83 | 854.87 | 1 331.41 | 1 350.66 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.