Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ABC LAVPRIS, TARM ApS — Credit Rating and Financial Key Figures
CVR number: 18369184
Åboulevarden 70, 6880 Tarm
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 570.73 | 16 234.21 | 15 226.78 | 14 896.16 | 14 515.81 |
| Employee benefit expenses | -8 096.11 | -8 777.27 | -9 470.73 | -9 799.22 | -9 862.47 |
| Total depreciation | -1 931.75 | -1 171.30 | -1 212.50 | -1 238.02 | -1 222.69 |
| EBIT | 7 542.86 | 6 285.64 | 4 543.56 | 3 858.93 | 3 430.65 |
| Other financial income | 87.56 | 68.35 | 22.40 | 76.82 | 236.38 |
| Other financial expenses | - 186.12 | - 157.79 | - 153.85 | - 397.20 | - 479.18 |
| Pre-tax profit | 7 444.31 | 6 196.19 | 4 412.10 | 3 538.55 | 3 187.85 |
| Income taxes | -1 638.38 | -1 360.04 | - 966.15 | - 767.03 | - 690.81 |
| Net earnings | 5 805.93 | 4 836.15 | 3 445.95 | 2 771.52 | 2 497.04 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 17 058.29 | 16 302.99 | 15 622.32 | 14 856.74 | 14 012.86 |
| Machinery and equipment | 916.68 | 861.24 | 1 963.45 | 1 714.13 | 1 365.95 |
| Tangible assets total | 17 974.97 | 17 164.22 | 17 585.78 | 16 570.87 | 15 378.82 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 6 831.00 | 6 665.00 | 7 579.00 | 8 847.50 | 7 281.50 |
| Inventories total | 6 831.00 | 6 665.00 | 7 579.00 | 8 847.50 | 7 281.50 |
| Current trade debtors | 149.98 | 236.33 | 273.16 | 255.16 | 106.42 |
| Prepayments and accrued income | 10.74 | 19.81 | |||
| Current other receivables | 322.38 | 202.91 | 428.28 | 6 273.60 | 1 960.40 |
| Current deferred tax assets | 44.92 | 44.62 | 43.18 | 43.69 | 46.31 |
| Short term receivables total | 528.03 | 503.68 | 744.63 | 6 572.45 | 2 113.13 |
| Cash and bank deposits | 77.00 | 1 982.91 | 3 051.56 | 31.00 | 31.00 |
| Cash and cash equivalents | 77.00 | 1 982.91 | 3 051.56 | 31.00 | 31.00 |
| Balance sheet total (assets) | 25 411.00 | 26 315.82 | 28 960.97 | 32 021.82 | 24 804.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 5 805.93 | 4 836.15 | 3 445.95 | 2 771.52 | 2 497.04 |
| Retained earnings | -5 805.93 | -4 836.15 | -3 445.95 | -2 771.52 | -2 497.04 |
| Profit of the financial year | 5 805.93 | 4 836.15 | 3 445.95 | 2 771.52 | 2 497.04 |
| Shareholders equity total | 6 005.93 | 5 036.15 | 3 645.95 | 2 971.52 | 2 697.04 |
| Provisions | 132.00 | 162.00 | 281.00 | 327.00 | 328.00 |
| Non-current deferred tax liabilities | 607.63 | ||||
| Non-current liabilities total | 607.63 | ||||
| Current loans from credit institutions | 1 835.19 | ||||
| Current trade creditors | 4 336.08 | 4 127.28 | 5 968.04 | 5 218.42 | 5 315.11 |
| Current owed to participating | 9 216.69 | 14 137.25 | 17 834.53 | 21 498.41 | 15 010.12 |
| Short-term deferred tax liabilities | 1 506.43 | 1 057.09 | 515.00 | 369.72 | 363.84 |
| Other non-interest bearing current liabilities | 1 771.05 | 1 796.05 | 716.44 | 1 636.75 | 1 090.34 |
| Current liabilities total | 18 665.44 | 21 117.66 | 25 034.02 | 28 723.30 | 21 779.41 |
| Balance sheet total (liabilities) | 25 411.00 | 26 315.82 | 28 960.97 | 32 021.82 | 24 804.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.