Poke It With A Stick ApS — Credit Rating and Financial Key Figures
CVR number: 37863793
Anemonevej 49, Hareskov 3500 Værløse
henrik.edwards@gmail.com
tel: 27126884
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -6.88 | -8.93 | -26.41 | ||
| Gross profit | -6.88 | -8.93 | -26.41 | -71.07 | -32.09 |
| EBIT | -6.88 | -8.93 | -26.41 | -71.07 | -32.09 |
| Other financial income | 128.03 | 2 501.73 | 1 160.30 | 10 130.38 | |
| Other financial expenses | -1.54 | -19.84 | -1 114.27 | -10 784.20 | -9 919.30 |
| Income from other inv. held as non-curr. assets | 1 150.00 | 1 000.00 | 88 111.06 | ||
| Pre-tax profit | 1 141.58 | 1 099.25 | 89 472.10 | -9 694.96 | 178.99 |
| Income taxes | -17.91 | - 299.62 | -18.69 | ||
| Net earnings | 1 141.58 | 1 081.35 | 89 172.48 | -9 694.96 | 160.30 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 10.00 | 10.00 | |||
| Long term receivables total | 10.00 | 10.00 | |||
| Inventories total | |||||
| Current other receivables | 23 419.12 | 23 302.84 | 10 597.80 | ||
| Current deferred tax assets | 210.09 | 23.76 | 78.96 | ||
| Short term receivables total | 23 629.21 | 23 326.60 | 10 676.76 | ||
| Other current investments | 1 077.48 | 62 980.48 | 53 525.83 | 65 322.11 | |
| Cash and bank deposits | 1 086.24 | 1 000.73 | 4 537.41 | 4 099.71 | 4 118.56 |
| Cash and cash equivalents | 1 086.24 | 2 078.21 | 67 517.89 | 57 625.54 | 69 440.68 |
| Balance sheet total (assets) | 1 096.24 | 2 088.21 | 91 147.10 | 80 952.13 | 80 117.43 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 0.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 110.60 | 113.00 | 500.00 | 1 000.00 | 1 750.00 |
| Other reserves | 40.00 | 40.00 | |||
| Retained earnings | - 200.31 | 828.27 | 1 409.62 | 89 582.10 | 78 137.13 |
| Profit of the financial year | 1 141.58 | 1 081.35 | 89 172.48 | -9 694.96 | 160.30 |
| Shareholders equity total | 1 091.87 | 2 062.61 | 91 122.10 | 80 927.13 | 80 087.43 |
| Provisions | 0.00 | ||||
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 17.79 | ||||
| Other non-interest bearing current liabilities | 4.38 | 7.80 | 25.00 | 25.00 | 30.00 |
| Current liabilities total | 4.38 | 25.59 | 25.00 | 25.00 | 30.00 |
| Balance sheet total (liabilities) | 1 096.24 | 2 088.21 | 91 147.10 | 80 952.13 | 80 117.43 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.