Metropolitan Metaculture ApS — Credit Rating and Financial Key Figures
CVR number: 41462493
Rosenørns Alle 56, 1970 Frederiksberg C
morten@me-me.dk
tel: 26285321
www.me-me.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 35.00 | 558.00 | 1 698.00 | 1 974.00 | 1 816.57 |
| Employee benefit expenses | - 511.00 | -1 147.00 | -1 684.00 | -1 762.02 | |
| EBIT | 35.00 | 47.00 | 551.00 | 290.00 | 54.55 |
| Other financial income | 0.72 | ||||
| Other financial expenses | -17.00 | -14.00 | -16.00 | -27.39 | |
| Pre-tax profit | 35.00 | 30.00 | 537.00 | 274.00 | 27.87 |
| Income taxes | -9.00 | -5.00 | - 128.00 | -57.00 | -9.75 |
| Net earnings | 26.00 | 25.00 | 409.00 | 217.00 | 18.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 2.00 | 2.00 | 103.00 | 105.55 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 69.00 | 589.00 | 661.00 | 470.93 | |
| Prepayments and accrued income | 17.00 | 9.00 | 25.00 | 28.90 | |
| Current other receivables | 149.00 | 50.00 | 21.00 | 48.05 | |
| Current deferred tax assets | 4.00 | 2.00 | 5.00 | 6.36 | |
| Short term receivables total | 69.00 | 170.00 | 650.00 | 712.00 | 554.24 |
| Cash and bank deposits | 21.00 | 273.00 | 308.00 | 360.00 | 428.20 |
| Cash and cash equivalents | 21.00 | 273.00 | 308.00 | 360.00 | 428.20 |
| Balance sheet total (assets) | 90.00 | 445.00 | 960.00 | 1 175.00 | 1 087.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 400.00 | 61.00 | |||
| Retained earnings | 26.00 | - 348.00 | -1.00 | 216.11 | |
| Profit of the financial year | 26.00 | 25.00 | 409.00 | 217.00 | 18.12 |
| Shareholders equity total | 66.00 | 91.00 | 501.00 | 317.00 | 274.24 |
| Non-current liabilities total | |||||
| Current trade creditors | 38.00 | 51.00 | 69.00 | 106.54 | |
| Current owed to participating | 30.00 | 0.72 | |||
| Current owed to group member | 1.00 | 330.00 | 317.97 | ||
| Short-term deferred tax liabilities | 9.00 | 18.00 | 6.00 | ||
| Other non-interest bearing current liabilities | 15.00 | 268.00 | 401.00 | 459.00 | 388.53 |
| Current liabilities total | 24.00 | 354.00 | 459.00 | 858.00 | 813.76 |
| Balance sheet total (liabilities) | 90.00 | 445.00 | 960.00 | 1 175.00 | 1 087.99 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.