Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
HJERNEMAD ApS — Credit Rating and Financial Key Figures
CVR number: 26998107
Alhambravej 5, 1826 Frederiksberg C
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 578.03 | 2 980.04 | 1 323.71 | 1 147.99 | 1 454.96 |
| Employee benefit expenses | -1 255.95 | -1 478.96 | -1 397.81 | -1 322.01 | -1 784.96 |
| Other operating expenses | -20.00 | ||||
| Total depreciation | - 154.44 | - 138.35 | -91.50 | -97.54 | -19.81 |
| EBIT | 147.64 | 1 362.73 | - 165.60 | - 271.57 | - 349.80 |
| Other financial income | 1 309.37 | 601.33 | 2 821.21 | 2 442.85 | 474.72 |
| Other financial expenses | -96.20 | - 843.20 | -10.01 | -41.06 | -4 461.64 |
| Net income from associates (fin.) | -5.44 | ||||
| Pre-tax profit | 1 355.37 | 1 120.86 | 2 645.59 | 2 130.21 | -4 336.72 |
| Income taxes | - 299.65 | - 240.97 | - 583.87 | - 470.88 | -23.42 |
| Net earnings | 1 055.72 | 879.90 | 2 061.72 | 1 659.34 | -4 360.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 16.77 | ||||
| Machinery and equipment | 242.41 | 274.95 | 149.46 | 84.90 | 65.09 |
| Tangible assets total | 259.18 | 274.95 | 149.46 | 84.90 | 65.09 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13.00 | 78.69 | 79.27 | 20.00 | |
| Prepayments and accrued income | 1.22 | 6.19 | 4.73 | 2.44 | |
| Current other receivables | 4.54 | 0.02 | |||
| Current deferred tax assets | 123.80 | 12.15 | 15.99 | 23.42 | 127.98 |
| Short term receivables total | 142.56 | 90.84 | 101.45 | 48.17 | 130.41 |
| Other current investments | 7 711.79 | 8 240.10 | 11 467.69 | 13 279.52 | 8 553.78 |
| Cash and bank deposits | 1 214.52 | 1 492.28 | 958.10 | 436.20 | 124.06 |
| Cash and cash equivalents | 8 926.30 | 9 732.37 | 12 425.79 | 13 715.72 | 8 677.84 |
| Balance sheet total (assets) | 9 328.04 | 10 098.16 | 12 676.70 | 13 848.78 | 8 873.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 7 791.55 | 8 729.47 | 9 487.36 | 11 414.09 | 13 073.42 |
| Profit of the financial year | 1 055.72 | 879.90 | 2 061.72 | 1 659.34 | -4 360.14 |
| Shareholders equity total | 9 086.67 | 9 852.16 | 11 796.09 | 13 333.42 | 8 838.28 |
| Non-current deferred tax liabilities | 523.78 | 427.04 | |||
| Non-current liabilities total | 523.78 | 427.04 | |||
| Current loans from credit institutions | 5.72 | 24.21 | 8.70 | 1.19 | |
| Advances received | 35.00 | ||||
| Short-term deferred tax liabilities | 7.07 | 4.76 | |||
| Other non-interest bearing current liabilities | 200.66 | 214.72 | 348.13 | 82.37 | 35.06 |
| Current liabilities total | 241.38 | 246.00 | 356.83 | 88.32 | 35.06 |
| Balance sheet total (liabilities) | 9 328.04 | 10 098.16 | 12 676.70 | 13 848.78 | 8 873.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.