NK JENSEN BYG ApS — Credit Rating and Financial Key Figures
CVR number: 31495830
Nollundvej 180, 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 933.57 | 3 218.20 | 2 937.08 | 3 253.31 | 4 041.88 |
| Employee benefit expenses | -2 568.27 | -2 553.87 | -2 276.99 | -2 609.43 | -3 040.40 |
| Other operating expenses | -52.96 | ||||
| Total depreciation | - 264.11 | - 256.38 | - 251.01 | - 272.22 | - 195.95 |
| EBIT | 101.19 | 407.94 | 409.07 | 318.70 | 805.53 |
| Other financial expenses | -64.64 | -98.61 | - 119.77 | - 167.09 | - 156.16 |
| Pre-tax profit | 36.55 | 309.33 | 289.31 | 151.62 | 649.37 |
| Income taxes | -8.80 | -69.53 | -64.30 | -34.38 | - 147.10 |
| Net earnings | 27.75 | 239.80 | 225.01 | 117.23 | 502.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 475.08 | 397.74 | 320.40 | 243.05 | 192.93 |
| Machinery and equipment | 890.77 | 711.72 | 829.55 | 561.85 | 416.02 |
| Tangible assets total | 1 365.84 | 1 109.46 | 1 149.95 | 804.90 | 608.95 |
| Investments total | 15.00 | 15.00 | 15.00 | 15.00 | 15.00 |
| Long term receivables total | |||||
| Raw materials and consumables | 958.32 | 282.88 | 304.39 | 297.90 | 155.42 |
| Finished products/goods | 1 695.48 | 1 695.48 | |||
| Inventories total | 958.32 | 282.88 | 1 999.87 | 1 993.38 | 155.42 |
| Current trade debtors | 1 783.39 | 2 141.49 | 2 717.01 | 2 947.30 | 3 054.21 |
| Current other receivables | 52.78 | 2 640.79 | 17.77 | 13.15 | |
| Current deferred tax assets | 26.00 | 4.94 | 10.38 | 15.55 | 29.63 |
| Short term receivables total | 1 862.17 | 4 787.22 | 2 727.39 | 2 980.62 | 3 097.00 |
| Cash and bank deposits | 35.00 | 146.73 | |||
| Cash and cash equivalents | 35.00 | 146.73 | |||
| Balance sheet total (assets) | 4 201.34 | 6 194.56 | 5 927.21 | 5 793.90 | 4 023.09 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 744.45 | 657.80 | 779.80 | 882.81 | 865.04 |
| Profit of the financial year | 27.75 | 239.80 | 225.01 | 117.23 | 502.27 |
| Shareholders equity total | 897.20 | 1 137.00 | 1 247.61 | 1 247.04 | 1 627.31 |
| Provisions | 5.83 | ||||
| Non-current leasing loans | 447.68 | 311.43 | 326.95 | 225.52 | 90.42 |
| Non-current liabilities total | 447.68 | 311.43 | 326.95 | 225.52 | 90.42 |
| Current loans from credit institutions | 106.20 | 2 366.86 | 1 527.99 | 1 373.77 | |
| Current trade creditors | 643.49 | 620.17 | 878.52 | 922.66 | 617.59 |
| Current owed to participating | 1 364.62 | 1 369.99 | 1 290.39 | 1 233.83 | 362.38 |
| Short-term deferred tax liabilities | 44.30 | 43.74 | 15.55 | 137.18 | |
| Other non-interest bearing current liabilities | 736.31 | 344.80 | 612.01 | 775.52 | 1 188.21 |
| Current liabilities total | 2 850.62 | 4 746.13 | 4 352.65 | 4 321.34 | 2 305.36 |
| Balance sheet total (liabilities) | 4 201.34 | 6 194.56 | 5 927.21 | 5 793.90 | 4 023.09 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.