Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ART´M ApS — Credit Rating and Financial Key Figures
CVR number: 27631142
Ove Jensens Alle 31 A, 8700 Horsens
info@art-m.dk
tel: 44229500
www.art-m.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 852.32 | 3 388.86 | 4 148.47 | 3 776.85 | 3 776.21 |
| Employee benefit expenses | -2 365.51 | -2 710.50 | -3 010.80 | -3 283.36 | -3 208.58 |
| Other operating expenses | -82.16 | ||||
| Total depreciation | - 311.80 | - 318.47 | - 334.10 | - 350.05 | - 129.72 |
| EBIT | 175.00 | 359.88 | 803.57 | 143.44 | 355.76 |
| Other financial income | 4.52 | 27.26 | 16.94 | 12.18 | 28.04 |
| Other financial expenses | - 136.67 | - 162.22 | - 252.75 | - 313.86 | - 308.04 |
| Pre-tax profit | 42.84 | 224.93 | 567.76 | - 158.24 | 75.76 |
| Income taxes | -15.80 | -62.12 | - 133.81 | 29.79 | -26.46 |
| Net earnings | 27.04 | 162.81 | 433.95 | - 128.45 | 49.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 882.98 | 786.26 | 689.55 | 592.83 | 500.46 |
| Intangible assets total | 882.98 | 786.26 | 689.55 | 592.83 | 500.46 |
| Buildings | 455.54 | 336.96 | 256.79 | 218.12 | 300.05 |
| Machinery and equipment | 479.85 | 442.99 | 461.61 | 384.80 | 327.09 |
| Tangible assets total | 935.39 | 779.95 | 718.40 | 602.92 | 627.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 634.27 | 545.22 | 821.27 | 945.00 | 1 444.98 |
| Finished products/goods | 1 828.59 | 2 356.42 | 3 065.33 | 2 833.58 | 2 676.55 |
| Inventories total | 2 462.87 | 2 901.64 | 3 886.60 | 3 778.58 | 4 121.52 |
| Current trade debtors | 418.19 | 879.64 | 740.43 | 815.10 | 927.89 |
| Prepayments and accrued income | 197.57 | 34.48 | 70.99 | 75.30 | 36.80 |
| Current other receivables | 550.68 | 30.22 | 10.00 | 187.54 | 225.07 |
| Current deferred tax assets | 14.00 | ||||
| Short term receivables total | 1 166.44 | 944.34 | 821.42 | 1 077.94 | 1 203.76 |
| Cash and bank deposits | 89.30 | 253.53 | 116.66 | 82.39 | 116.33 |
| Cash and cash equivalents | 89.30 | 253.53 | 116.66 | 82.39 | 116.33 |
| Balance sheet total (assets) | 5 536.98 | 5 665.72 | 6 232.63 | 6 134.65 | 6 569.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 385.44 | 412.48 | 575.29 | 1 009.24 | 880.79 |
| Profit of the financial year | 27.04 | 162.81 | 433.95 | - 128.45 | 49.30 |
| Shareholders equity total | 537.48 | 700.29 | 1 134.24 | 1 005.79 | 1 055.09 |
| Provisions | 98.00 | 114.27 | 114.92 | 85.12 | 111.58 |
| Capital loans | 500.53 | 551.17 | 619.46 | 690.03 | |
| Non-current loans from credit institutions | 869.40 | 779.00 | 417.25 | 1.12 | 942.11 |
| Non-current liabilities total | 869.40 | 1 279.53 | 968.42 | 620.58 | 1 632.14 |
| Current loans from credit institutions | 381.39 | 550.00 | 1 820.23 | 1 984.53 | 1 427.81 |
| Current trade creditors | 933.67 | 603.72 | 1 107.87 | 1 518.81 | 1 441.21 |
| Current owed to participating | 50.23 | 50.00 | 37.94 | 41.69 | 2.81 |
| Current owed to group member | 125.96 | 149.14 | 155.59 | 155.59 | 12.89 |
| Short-term deferred tax liabilities | 45.85 | 133.17 | |||
| Other non-interest bearing current liabilities | 2 540.85 | 2 172.92 | 760.26 | 722.53 | 885.67 |
| Current liabilities total | 4 032.10 | 3 571.62 | 4 015.05 | 4 423.15 | 3 770.40 |
| Balance sheet total (liabilities) | 5 536.98 | 5 665.72 | 6 232.63 | 6 134.65 | 6 569.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.