Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORDSØPROVIANT ApS — Credit Rating and Financial Key Figures
CVR number: 29852901
Niels Juelsvej 14, 9850 Hirtshals
claus@nordsoeproviant.dk
tel: 98945507
www.nordsoeproviant.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 689.99 | 4 566.33 | 4 005.44 | 5 277.60 | 5 386.29 |
| Employee benefit expenses | -2 153.19 | -2 962.08 | -3 213.87 | -3 241.71 | -3 750.96 |
| Other operating expenses | -69.74 | ||||
| Total depreciation | - 228.23 | - 178.05 | - 206.39 | - 284.64 | - 343.78 |
| EBIT | 1 308.57 | 1 426.20 | 515.45 | 1 751.25 | 1 291.55 |
| Other financial income | 3.57 | ||||
| Other financial expenses | -42.92 | -81.94 | - 157.77 | - 249.68 | - 190.75 |
| Pre-tax profit | 1 269.23 | 1 344.26 | 357.68 | 1 501.58 | 1 100.80 |
| Income taxes | - 279.52 | - 290.73 | -77.15 | - 331.57 | - 246.25 |
| Net earnings | 989.71 | 1 053.54 | 280.53 | 1 170.00 | 854.55 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 424.05 | 990.14 | 823.00 | 648.22 | 591.27 |
| Other tangible assets | 202.42 | 142.64 | 108.72 | 111.49 | 85.10 |
| Tangible assets total | 626.47 | 1 132.78 | 931.72 | 759.72 | 676.37 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 1 013.60 | 1 424.00 | 1 166.83 | 2 126.91 | 2 532.05 |
| Inventories total | 1 013.60 | 1 424.00 | 1 166.83 | 2 126.91 | 2 532.05 |
| Current trade debtors | 1 072.08 | 1 467.33 | 1 441.30 | 1 867.71 | 1 678.75 |
| Prepayments and accrued income | 46.03 | 7.50 | 83.69 | ||
| Current other receivables | 552.16 | 680.04 | 551.26 | 711.65 | 533.82 |
| Short term receivables total | 1 624.24 | 2 147.38 | 2 038.60 | 2 586.86 | 2 296.26 |
| Cash and bank deposits | 1 132.87 | 790.60 | 1 587.26 | 51.71 | |
| Cash and cash equivalents | 1 132.87 | 790.60 | 1 587.26 | 51.71 | |
| Balance sheet total (assets) | 4 397.18 | 5 494.75 | 5 724.40 | 5 473.49 | 5 556.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 000.00 | 1 000.00 | 1 210.83 | 350.00 | 600.00 |
| Retained earnings | - 112.95 | - 123.24 | - 280.53 | - 350.00 | 220.00 |
| Profit of the financial year | 989.71 | 1 053.54 | 280.53 | 1 170.00 | 854.55 |
| Shareholders equity total | 2 001.76 | 2 055.30 | 1 335.83 | 1 295.00 | 1 799.56 |
| Provisions | 20.02 | 61.77 | 51.02 | 29.46 | 2.14 |
| Non-current other liabilities | 83.83 | 86.56 | 90.59 | 92.36 | 95.78 |
| Non-current deferred tax liabilities | 201.48 | 248.97 | 87.90 | 353.14 | 273.57 |
| Non-current liabilities total | 285.32 | 335.53 | 178.49 | 445.50 | 369.35 |
| Current loans from credit institutions | 2 074.61 | 2 124.45 | |||
| Current trade creditors | 1 221.17 | 1 293.83 | 1 382.27 | 1 164.81 | 864.85 |
| Current owed to participating | 163.87 | 230.72 | 35.00 | ||
| Current owed to group member | 273.89 | 993.87 | 2 362.42 | 31.50 | 64.64 |
| Other non-interest bearing current liabilities | 431.15 | 523.73 | 414.37 | 432.60 | 296.41 |
| Current liabilities total | 2 090.08 | 3 042.15 | 4 159.07 | 3 703.52 | 3 385.35 |
| Balance sheet total (liabilities) | 4 397.18 | 5 494.75 | 5 724.40 | 5 473.49 | 5 556.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.