Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAROCCA ApS — Credit Rating and Financial Key Figures
CVR number: 25136721
Vendersgade 23-25, 1363 København K
tel: 33146655
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 306.36 | 10 131.59 | 11 618.47 | 12 736.69 | 12 273.06 |
| Employee benefit expenses | -6 801.72 | -9 454.37 | -11 122.01 | -12 033.66 | -12 096.51 |
| Other operating expenses | - 218.01 | ||||
| Total depreciation | -52.28 | -30.73 | - 432.49 | -26.19 | -37.52 |
| EBIT | - 547.64 | 646.49 | 63.97 | 458.82 | 139.03 |
| Other financial income | 49.08 | 89.94 | 152.93 | 285.75 | 252.33 |
| Other financial expenses | -91.64 | -89.33 | - 154.04 | - 209.57 | - 195.10 |
| Pre-tax profit | - 590.21 | 647.10 | 62.86 | 535.00 | 196.26 |
| Income taxes | 126.26 | - 150.69 | -20.11 | - 128.33 | -55.84 |
| Net earnings | - 463.95 | 496.41 | 42.75 | 406.67 | 140.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 92.99 | 62.27 | 32.36 | 90.54 | 121.03 |
| Tangible assets total | 92.99 | 62.27 | 32.36 | 90.54 | 121.03 |
| Investments total | 629.74 | 662.67 | 720.19 | 723.33 | 694.47 |
| Long term receivables total | |||||
| Raw materials and consumables | 1 447.20 | 977.60 | 889.07 | 1 333.69 | 1 335.16 |
| Inventories total | 1 447.20 | 977.60 | 889.07 | 1 333.69 | 1 335.16 |
| Current trade debtors | 274.31 | 396.94 | 587.38 | 400.19 | 152.50 |
| Current owed by particip. interest comp. | 460.02 | 492.93 | |||
| Current other receivables | 2 217.37 | 2 675.41 | 3 675.31 | 3 719.09 | 3 782.54 |
| Current deferred tax assets | 135.10 | 9.25 | 10.09 | 6.91 | 4.72 |
| Short term receivables total | 3 086.80 | 3 574.53 | 4 272.79 | 4 126.19 | 3 939.76 |
| Cash and bank deposits | 844.84 | 276.82 | 1.50 | 1.50 | 1.50 |
| Cash and cash equivalents | 844.84 | 276.82 | 1.50 | 1.50 | 1.50 |
| Balance sheet total (assets) | 6 101.57 | 5 553.89 | 5 915.91 | 6 275.25 | 6 091.92 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 463.95 | 32.46 | 75.21 | 481.88 | |
| Profit of the financial year | - 463.95 | 496.41 | 42.75 | 406.67 | 140.42 |
| Shareholders equity total | - 338.95 | 157.46 | 200.21 | 606.88 | 747.30 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 554.44 | 944.24 | 938.01 | ||
| Advances received | 6.00 | 12.03 | |||
| Current trade creditors | 312.67 | 616.48 | 626.87 | 483.12 | 1 503.87 |
| Current owed to participating | 341.93 | 332.84 | 407.09 | 540.72 | 598.27 |
| Short-term deferred tax liabilities | 24.84 | 20.95 | 125.15 | 53.64 | |
| Other non-interest bearing current liabilities | 5 785.92 | 4 422.27 | 4 106.35 | 3 569.14 | 2 238.79 |
| Current liabilities total | 6 440.52 | 5 396.43 | 5 715.70 | 5 668.37 | 5 344.61 |
| Balance sheet total (liabilities) | 6 101.57 | 5 553.89 | 5 915.91 | 6 275.25 | 6 091.92 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.