THOUSGAARD HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 36036850
Astrupvej 5, 7755 Bedsted Thy
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | -9.75 | ||||
Gross profit | -9.75 | -3.75 | -3.75 | -3.75 | -5.50 |
EBIT | -9.75 | -3.75 | -3.75 | -3.75 | -5.50 |
Other financial expenses | -26.86 | -28.18 | -32.39 | -31.51 | -30.80 |
Net income from associates (fin.) | 594.97 | 527.88 | 722.64 | 572.22 | 7 493.08 |
Pre-tax profit | 558.36 | 495.96 | 686.50 | 536.96 | 7 456.78 |
Net earnings | 558.36 | 495.96 | 686.50 | 536.96 | 7 456.78 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Participating interests | 1 880.91 | 2 305.12 | 2 958.57 | 3 432.79 | 17 886.32 |
Investments total | 1 880.91 | 2 305.12 | 2 958.57 | 3 432.79 | 17 886.32 |
Long term receivables total | |||||
Inventories total | |||||
Current deferred tax assets | 608.39 | ||||
Short term receivables total | 608.39 | ||||
Cash and bank deposits | 7.80 | 16.94 | |||
Cash and cash equivalents | 7.80 | 16.94 | |||
Balance sheet total (assets) | 1 880.91 | 2 312.92 | 2 975.51 | 3 432.79 | 18 494.71 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Shares repurchased | 103.68 | 106.18 | 90.00 | ||
Other reserves | 977.23 | 1 398.94 | 2 021.37 | 2 593.59 | 10 106.67 |
Retained earnings | - 499.22 | - 468.75 | - 685.22 | - 570.94 | -7 547.06 |
Profit of the financial year | 558.36 | 495.96 | 686.50 | 536.96 | 7 456.78 |
Shareholders equity total | 1 190.05 | 1 582.33 | 2 162.65 | 2 609.61 | 10 066.39 |
Non-current deferred tax liabilities | 534.39 | ||||
Non-current liabilities total | 534.39 | ||||
Current loans from credit institutions | 38.95 | 35.29 | 59.32 | ||
Current owed to participating | 541.04 | 611.44 | 648.49 | ||
Current owed to group member | 4.00 | 4.00 | 4.00 | 7 111.06 | |
Short-term deferred tax liabilities | 74.00 | ||||
Other non-interest bearing current liabilities | 110.87 | 115.15 | 160.36 | 783.89 | 649.55 |
Current liabilities total | 690.86 | 730.60 | 812.86 | 823.18 | 7 893.93 |
Balance sheet total (liabilities) | 1 880.91 | 2 312.92 | 2 975.51 | 3 432.79 | 18 494.71 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.