WINTHER CONSULTING ApS — Credit Rating and Financial Key Figures
CVR number: 28713657
Læssøegade 32, 5000 Odense C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 16.00 | -68.00 | 56.00 | -7.96 | |
| Employee benefit expenses | -80.00 | -20.30 | |||
| Total depreciation | -26.00 | -26.00 | -27.00 | -27.44 | |
| EBIT | -10.00 | -94.00 | -51.00 | -55.70 | |
| Other financial income | 0.01 | 6.00 | 7.00 | 6.00 | 50.74 |
| Other financial expenses | -0.02 | -19.00 | -17.00 | -15.00 | -16.94 |
| Net income from associates (fin.) | 0.70 | 627.00 | 603.00 | 674.00 | 683.41 |
| Pre-tax profit | 0.69 | 604.00 | 499.00 | 614.00 | 661.51 |
| Income taxes | 0.00 | 5.00 | 22.00 | 14.00 | -1.00 |
| Net earnings | 0.69 | 609.00 | 521.00 | 628.00 | 660.51 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 408.00 | 1 470.00 | 1 443.00 | 1 414.95 | |
| Buildings | 1.27 | ||||
| Machinery and equipment | 0.03 | 25.00 | 25.00 | 25.00 | 25.00 |
| Tangible assets total | 1.29 | 1 433.00 | 1 495.00 | 1 468.00 | 1 439.95 |
| Holdings in group member companies | 0.28 | 362.00 | 427.00 | 530.00 | 543.41 |
| Participating interests | 1.25 | 1 438.00 | 1 777.00 | 2 159.00 | 2 379.85 |
| Investments total | 1.54 | 1 800.00 | 2 204.00 | 2 689.00 | 2 923.25 |
| Non-current loans receivable | 0.05 | 52.00 | 52.00 | 202.00 | 351.58 |
| Long term receivables total | 0.05 | 52.00 | 52.00 | 202.00 | 351.58 |
| Inventories total | |||||
| Current trade debtors | 63.00 | ||||
| Current amounts owed by group member comp. | 0.82 | 853.00 | 893.00 | 917.00 | 1 012.72 |
| Current owed by particip. interest comp. | 0.28 | 306.00 | 308.00 | 309.00 | 321.46 |
| Current other receivables | 0.09 | 108.00 | 38.00 | 164.00 | 124.93 |
| Current deferred tax assets | 0.17 | 176.00 | 193.00 | 210.00 | 182.00 |
| Short term receivables total | 1.35 | 1 443.00 | 1 432.00 | 1 663.00 | 1 641.12 |
| Cash and bank deposits | 0.34 | 243.00 | 213.00 | ||
| Cash and cash equivalents | 0.34 | 243.00 | 213.00 | ||
| Balance sheet total (assets) | 4.57 | 4 971.00 | 5 396.00 | 6 022.00 | 6 355.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.13 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 0.16 | 57.00 | 59.00 | 250.00 | 270.00 |
| Other reserves | 1.24 | 1 520.00 | 2 325.00 | 2 052.00 | 2 285.56 |
| Retained earnings | 1.31 | 1 666.00 | 1 409.00 | 1 954.00 | 2 078.06 |
| Profit of the financial year | 0.69 | 609.00 | 521.00 | 628.00 | 660.51 |
| Shareholders equity total | 3.53 | 3 977.00 | 4 439.00 | 5 009.00 | 5 419.12 |
| Non-current loans from credit institutions | 0.87 | 840.00 | 814.00 | 787.00 | 758.37 |
| Non-current liabilities total | 0.87 | 840.00 | 814.00 | 787.00 | 758.37 |
| Current loans from credit institutions | 0.03 | 28.00 | 28.00 | 40.00 | 39.53 |
| Current trade creditors | 0.01 | 9.00 | 9.00 | 9.00 | 9.00 |
| Current owed to participating | 103.00 | 128.19 | |||
| Short-term deferred tax liabilities | 0.13 | 117.00 | 106.00 | 42.00 | |
| Other non-interest bearing current liabilities | 0.00 | 32.00 | 1.68 | ||
| Current liabilities total | 0.17 | 154.00 | 143.00 | 226.00 | 178.41 |
| Balance sheet total (liabilities) | 4.57 | 4 971.00 | 5 396.00 | 6 022.00 | 6 355.90 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.