DANSK ABC HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 26597455
Fundervej 44, 7442 Engesvang
tel: 86812630
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 20 414.94 | 17 008.85 | 12 833.07 | 14 308.94 | 22 078.22 |
Employee benefit expenses | -1 490.60 | -1 443.79 | -1 240.74 | -1 483.32 | -2 435.66 |
Other operating expenses | - 959.19 | - 977.93 | |||
Total depreciation | -7 106.31 | -7 324.24 | -8 793.48 | -10 640.80 | -11 474.44 |
EBIT | 10 858.84 | 7 262.88 | 2 798.86 | 2 184.82 | 8 168.12 |
Other financial income | 790.07 | 563.74 | 665.42 | 1 391.60 | 1 522.61 |
Other financial expenses | -1 082.16 | - 919.26 | - 928.11 | -2 612.84 | -2 769.00 |
Net income from associates (fin.) | 5 685.77 | 1 350.91 | -3 361.37 | 1 075.06 | 6 215.12 |
Pre-tax profit | 16 252.52 | 8 258.27 | - 825.20 | 2 038.64 | 13 136.86 |
Income taxes | -2 324.69 | -1 350.91 | - 415.86 | - 110.12 | -1 441.24 |
Net earnings | 13 927.84 | 6 907.35 | -1 241.06 | 1 928.52 | 11 695.61 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 46 662.42 | 45 232.29 | 43 408.47 | 44 530.16 | 42 067.65 |
Machinery and equipment | 17 952.58 | 30 817.07 | 25 465.15 | 32 473.66 | 36 447.14 |
Tangible assets total | 64 614.99 | 76 049.36 | 68 873.63 | 77 003.82 | 78 514.79 |
Holdings in group member companies | 35 934.11 | 37 189.98 | 41 135.29 | 43 505.05 | 48 195.51 |
Investments total | 35 934.11 | 37 189.98 | 41 135.29 | 43 505.05 | 48 195.51 |
Non-curr. owed by group member comp. | 17 609.54 | 16 939.61 | |||
Non-current other receivables | 1 251.09 | 1 031.09 | 822.85 | ||
Long term receivables total | 1 251.09 | 18 640.63 | 17 762.47 | ||
Inventories total | |||||
Current trade debtors | 2 450.22 | 2 905.74 | 2 068.51 | 17 480.69 | 8 105.74 |
Current amounts owed by group member comp. | 20 150.68 | 17 030.63 | 20 662.65 | 321.77 | 4 049.36 |
Prepayments and accrued income | 427.85 | 520.58 | 421.59 | 556.31 | 624.01 |
Current other receivables | 1 744.65 | 2 577.49 | 1 491.69 | ||
Short term receivables total | 24 773.40 | 23 034.43 | 23 152.75 | 19 850.47 | 12 779.11 |
Other current investments | 0.37 | 0.37 | 0.37 | ||
Cash and bank deposits | 2 385.59 | 10 196.40 | 19 085.29 | 22 301.84 | 7 940.36 |
Cash and cash equivalents | 2 385.59 | 10 196.40 | 19 085.66 | 22 302.21 | 7 940.72 |
Balance sheet total (assets) | 127 708.09 | 146 470.18 | 153 498.41 | 181 302.16 | 165 192.60 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 3 000.00 | 3 000.00 | 1 000.00 | 1 000.00 | 1 500.00 |
Other reserves | 29 511.55 | 30 860.22 | 27 498.86 | 30 962.99 | 35 653.46 |
Retained earnings | 32 153.06 | 41 729.99 | 50 998.71 | 41 427.00 | 37 429.87 |
Profit of the financial year | 13 927.84 | 6 907.35 | -1 241.06 | 1 928.52 | 11 695.61 |
Shareholders equity total | 78 717.45 | 82 622.56 | 78 381.51 | 75 443.51 | 86 403.94 |
Provisions | 3 172.75 | 4 097.51 | 3 788.30 | 3 785.00 | 4 403.00 |
Non-current loans from credit institutions | 28 682.87 | 38 919.56 | 34 244.48 | 36 785.77 | 35 050.56 |
Non-current deferred tax liabilities | 426.10 | ||||
Non-current liabilities total | 28 682.87 | 39 345.66 | 34 244.48 | 36 785.77 | 35 050.56 |
Current loans from credit institutions | 3 190.03 | 4 794.91 | 4 713.44 | 11 244.00 | 11 573.00 |
Current trade creditors | 29.23 | 224.90 | 149.81 | ||
Current owed to group member | 8 382.09 | 11 442.14 | 29 081.71 | 51 092.82 | 25 438.26 |
Short-term deferred tax liabilities | 2 644.43 | 1 814.08 | 1 151.16 | 113.42 | 823.24 |
Other non-interest bearing current liabilities | 1 686.36 | 667.99 | 932.87 | 567.48 | 1 165.84 |
Accruals and deferred income | 1 232.11 | 1 685.33 | 1 175.71 | 2 045.27 | 184.95 |
Current liabilities total | 17 135.02 | 20 404.44 | 37 084.12 | 65 287.88 | 39 335.10 |
Balance sheet total (liabilities) | 127 708.09 | 146 470.18 | 153 498.41 | 181 302.16 | 165 192.60 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.