KROGHS A/S — Credit Rating and Financial Key Figures
CVR number: 45571513
Klim Strandvej 284, Klim Strand 9690 Fjerritslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 916.00 | 12 943.00 | 19 242.00 | 20 985.08 | 22 117.35 |
| Costs of management | -9 542.59 | -9 933.54 | |||
| EBIT | 12 916.00 | 12 943.00 | 19 242.00 | 11 442.48 | 12 183.81 |
| Other financial income | 11.15 | ||||
| Other financial expenses | - 780.31 | - 762.72 | |||
| Pre-tax profit | 2 372.00 | 2 739.00 | 6 567.00 | 10 673.33 | 11 421.09 |
| Income taxes | -2 219.72 | -2 491.02 | |||
| Net earnings | 2 372.00 | 2 739.00 | 6 567.00 | 8 453.61 | 8 930.07 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 8 750.29 | 8 264.99 | |||
| Buildings | 34 458.60 | 31 819.36 | |||
| Machinery and equipment | 80.90 | 48.54 | |||
| Tangible assets total | 43 289.79 | 40 132.89 | |||
| Other receivables | 77 577.00 | 80 274.00 | 85 531.00 | ||
| Investments total | 77 577.00 | 80 274.00 | 85 531.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 12 021.92 | 13 927.34 | |||
| Finished products/goods | 2 251.44 | 3 784.38 | |||
| Inventories total | 14 273.35 | 17 711.73 | |||
| Current trade debtors | 22 083.56 | 16 976.43 | |||
| Current amounts owed by group member comp. | 1 571.04 | 2 174.49 | |||
| Prepayments and accrued income | 1 116.62 | 1 456.23 | |||
| Current other receivables | 360.59 | 960.83 | |||
| Short term receivables total | 25 131.81 | 21 567.98 | |||
| Cash and bank deposits | 12 593.43 | 11 228.10 | |||
| Cash and cash equivalents | 12 593.43 | 11 228.10 | |||
| Balance sheet total (assets) | 77 577.00 | 80 274.00 | 85 531.00 | 95 288.38 | 90 640.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 1 694.00 | 1 694.00 | |||
| Asset revaluation reserve | 673.83 | 673.83 | |||
| Retained earnings | -2 372.00 | -2 739.00 | -6 567.00 | 33 244.74 | 36 398.35 |
| Profit of the financial year | 2 372.00 | 2 739.00 | 6 567.00 | 8 453.61 | 8 930.07 |
| Shareholders equity total | 44 066.18 | 47 696.24 | |||
| Provisions | 8 218.38 | 8 248.27 | |||
| Non-current leasing loans | 5 155.91 | 2 164.72 | |||
| Non-current liabilities total | 5 155.91 | 2 164.72 | |||
| Current trade creditors | 10 314.12 | 7 188.78 | |||
| Current owed to participating | 1 280.08 | 188.04 | |||
| Current owed to group member | 13 898.63 | 14 748.87 | |||
| Short-term deferred tax liabilities | 2 485.03 | 2 655.75 | |||
| Other non-interest bearing current liabilities | 9 870.06 | 7 750.03 | |||
| Current liabilities total | 37 847.92 | 32 531.46 | |||
| Balance sheet total (liabilities) | 95 288.38 | 90 640.70 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.