Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Polypor ApS — Credit Rating and Financial Key Figures
CVR number: 30498356
Filskovvej 40, Hjortlund 7200 Grindsted
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 349.40 | 3 193.85 | 1 747.97 | 729.21 | 1 393.87 |
| Employee benefit expenses | -1 022.49 | -1 900.24 | -1 163.19 | - 783.82 | |
| Other operating expenses | -33.87 | -16.40 | -20.49 | ||
| Total depreciation | -15.55 | -21.72 | - 226.29 | - 211.92 | - 214.69 |
| EBIT | 333.85 | 2 115.77 | - 394.95 | - 666.39 | 395.36 |
| Other financial income | 23.65 | 61.00 | 1.90 | 141.87 | 126.52 |
| Other financial expenses | -52.65 | - 164.76 | - 214.85 | - 304.61 | - 296.72 |
| Pre-tax profit | 304.84 | 2 012.02 | - 607.90 | - 829.13 | 225.16 |
| Income taxes | -67.45 | - 447.58 | -57.00 | ||
| Net earnings | 237.39 | 1 564.44 | - 664.90 | - 829.13 | 225.16 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.06 | 223.07 | 1 354.80 | 947.20 | 784.86 |
| Tangible assets total | 40.06 | 223.07 | 1 354.80 | 947.20 | 784.86 |
| Investments total | 51.48 | 35.00 | 35.00 | 35.00 | |
| Long term receivables total | |||||
| Finished products/goods | 510.00 | 513.40 | 451.75 | 344.81 | 1 354.63 |
| Inventories total | 510.00 | 513.40 | 451.75 | 344.81 | 1 354.63 |
| Current trade debtors | 2 219.04 | 5 547.93 | 1 700.05 | 1 145.92 | 793.48 |
| Current amounts owed by group member comp. | 1 679.09 | 2 391.22 | 2 926.55 | 2 699.00 | |
| Prepayments and accrued income | 80.09 | 65.25 | 23.17 | 16.61 | |
| Current other receivables | 26.41 | 20.80 | 39.19 | 0.29 | |
| Current deferred tax assets | 1.31 | 57.00 | |||
| Short term receivables total | 2 220.35 | 7 390.51 | 4 177.31 | 4 134.82 | 3 509.38 |
| Cash and bank deposits | 2.28 | 3.12 | 2.28 | ||
| Cash and cash equivalents | 2.28 | 3.12 | 2.28 | ||
| Balance sheet total (assets) | 2 770.40 | 8 178.46 | 6 021.14 | 5 464.96 | 5 686.13 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Shares repurchased | 125.00 | ||||
| Retained earnings | -38.02 | 74.36 | 1 638.80 | 973.90 | 144.77 |
| Profit of the financial year | 237.39 | 1 564.44 | - 664.90 | - 829.13 | 225.16 |
| Shareholders equity total | 399.37 | 1 963.80 | 1 173.90 | 344.77 | 569.93 |
| Non-current leasing loans | 117.89 | 643.13 | 497.16 | 350.21 | |
| Non-current owed to group member | 275.85 | 3 216.93 | |||
| Non-current liabilities total | 117.89 | 643.13 | 773.01 | 3 567.14 | |
| Current loans from credit institutions | 394.57 | 1 533.00 | 1 609.14 | 1 725.71 | 729.01 |
| Current trade creditors | 992.16 | 1 213.36 | 656.14 | 688.16 | 431.87 |
| Current owed to participating | 207.77 | 206.21 | 241.00 | ||
| Current owed to group member | 470.34 | 415.88 | 920.33 | 761.88 | 3.50 |
| Short-term deferred tax liabilities | 39.19 | 503.27 | |||
| Other non-interest bearing current liabilities | 267.01 | 2 225.05 | 777.50 | 1 171.43 | 384.68 |
| Current liabilities total | 2 371.04 | 6 096.77 | 4 204.11 | 4 347.18 | 1 549.06 |
| Balance sheet total (liabilities) | 2 770.40 | 8 178.46 | 6 021.14 | 5 464.96 | 5 686.13 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.