LJ Holding, Tarm ApS — Credit Rating and Financial Key Figures
CVR number: 38272993
Smedesvinget 1, 6880 Tarm
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 26.63 | 55.19 | 105.92 | 135.36 | 151.06 |
| Total depreciation | -19.88 | -19.88 | -21.03 | -35.02 | -35.02 |
| EBIT | 6.75 | 35.30 | 84.89 | 100.34 | 116.04 |
| Other financial income | 8.64 | ||||
| Other financial expenses | -21.72 | -21.28 | -53.71 | -69.49 | - 125.59 |
| Net income from associates (fin.) | 8.60 | 45.63 | 97.54 | -14.35 | -31.84 |
| Pre-tax profit | -6.37 | 59.65 | 128.72 | 16.50 | -32.74 |
| Income taxes | -1.14 | -11.48 | -14.56 | -7.63 | |
| Net earnings | -6.37 | 58.51 | 117.23 | 1.94 | -40.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 711.29 | 691.41 | 2 281.19 | 2 257.42 | 2 222.41 |
| Tangible assets total | 711.29 | 691.41 | 2 281.19 | 2 257.42 | 2 222.41 |
| Holdings in group member companies | 28.94 | 33.05 | 10.57 | ||
| Participating interests | 69.46 | 161.15 | 204.57 | 132.70 | 108.22 |
| Investments total | 69.46 | 190.08 | 237.62 | 143.27 | 108.22 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 20.00 | ||||
| Current owed by particip. interest comp. | 53.37 | 18.37 | 20.00 | ||
| Current other receivables | 6.90 | ||||
| Short term receivables total | 60.27 | 38.37 | 20.00 | ||
| Balance sheet total (assets) | 841.02 | 919.87 | 2 518.81 | 2 400.69 | 2 350.63 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 110.00 | 50.00 | 15.00 | ||
| Other reserves | 61.15 | 104.57 | |||
| Retained earnings | 46.52 | -21.00 | - 115.92 | 55.89 | 42.82 |
| Profit of the financial year | -6.37 | 58.51 | 117.23 | 1.94 | -40.37 |
| Shareholders equity total | 90.15 | 148.65 | 265.89 | 157.82 | 67.45 |
| Provisions | 16.79 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 634.45 | 646.82 | 1 586.08 | 1 991.91 | 1 979.11 |
| Current trade creditors | 2.50 | 9.33 | 5.00 | 5.00 | 5.00 |
| Current owed to participating | 93.22 | 93.22 | 93.22 | 173.94 | 210.44 |
| Current owed to group member | 11.17 | 4.94 | |||
| Short-term deferred tax liabilities | 1.14 | 11.48 | 14.56 | 7.63 | |
| Other non-interest bearing current liabilities | 20.70 | 20.70 | 545.97 | 52.51 | 64.21 |
| Current liabilities total | 750.87 | 771.21 | 2 252.92 | 2 242.87 | 2 266.39 |
| Balance sheet total (liabilities) | 841.02 | 919.87 | 2 518.81 | 2 400.69 | 2 350.63 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.