Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FR. PETERSEN. MASKINFABRIK AF 1978 A/S — Credit Rating and Financial Key Figures
CVR number: 85149016
Smøl 1, 6310 Broager
tel: 74441628
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 21 804.00 | 17 280.27 | 12 184.78 | 11 721.08 | 13 480.12 |
| Employee benefit expenses | -13 078.69 | -14 657.62 | -14 165.39 | -12 240.63 | -11 258.09 |
| Total depreciation | -1 126.44 | -1 411.72 | -1 551.84 | -1 763.77 | -1 553.05 |
| EBIT | 7 598.87 | 1 210.92 | -3 532.45 | -2 283.32 | 668.99 |
| Other financial income | 0.10 | 0.10 | 9.30 | 5.01 | -8.96 |
| Other financial expenses | -44.40 | -54.77 | -25.81 | -30.62 | - 124.02 |
| Pre-tax profit | 7 554.57 | 1 156.25 | -3 548.95 | -2 308.93 | 536.01 |
| Income taxes | -1 662.60 | - 253.69 | 781.30 | 270.00 | |
| Net earnings | 5 891.97 | 902.56 | -2 767.66 | -2 038.93 | 536.01 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 1 971.03 | 1 878.76 | 1 231.18 | 1 059.11 | 1 253.37 |
| Intangible rights | 830.14 | 609.26 | 365.30 | 91.53 | 329.01 |
| Intangible assets total | 2 801.16 | 2 488.03 | 1 596.48 | 1 150.64 | 1 582.38 |
| Land and waters | 4 259.00 | 4 719.96 | 6 370.38 | 7 890.23 | 7 824.54 |
| Buildings | 1 899.85 | 1 586.38 | 1 322.87 | 1 162.47 | 989.89 |
| Machinery and equipment | 211.15 | 1 097.04 | 903.18 | 693.93 | 513.85 |
| Advance payments and construction in progress | 673.94 | 394.01 | |||
| Tangible assets total | 6 370.00 | 8 077.32 | 8 990.44 | 9 746.62 | 9 328.27 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 4.43 | 51.30 | 158.52 | 115.50 | 41.73 |
| Raw materials and consumables | 6 300.13 | 8 628.57 | 9 248.84 | 7 541.99 | 7 228.36 |
| Inventories total | 6 304.56 | 8 679.87 | 9 407.36 | 7 657.49 | 7 270.09 |
| Current trade debtors | 18 435.24 | 7 267.80 | 2 154.24 | 2 897.40 | 8 904.04 |
| Current amounts owed by group member comp. | 2 593.55 | 23.69 | |||
| Prepayments and accrued income | 326.08 | 370.67 | 502.05 | 95.49 | 167.40 |
| Current other receivables | 2.53 | 47.84 | 0.05 | 23.52 | |
| Current deferred tax assets | 1 000.00 | 131.00 | |||
| Short term receivables total | 19 763.85 | 10 279.86 | 2 680.03 | 3 123.89 | 9 094.96 |
| Cash and bank deposits | 2 250.52 | 1 063.52 | 2 982.98 | 812.20 | 48.72 |
| Cash and cash equivalents | 2 250.52 | 1 063.52 | 2 982.98 | 812.20 | 48.72 |
| Balance sheet total (assets) | 37 490.10 | 30 588.61 | 25 657.29 | 22 490.84 | 27 324.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 4 250.00 | 4 250.00 | 4 250.00 | 4 250.00 | 4 250.00 |
| Shares repurchased | 1 200.00 | ||||
| Other reserves | 1 537.40 | 1 465.43 | 960.32 | 826.10 | 977.63 |
| Retained earnings | 10 039.84 | 15 635.86 | 16 900.45 | 14 267.01 | 12 076.56 |
| Profit of the financial year | 5 891.97 | 902.56 | -2 767.66 | -2 038.93 | 536.01 |
| Shareholders equity total | 22 919.21 | 22 253.85 | 19 343.11 | 17 304.19 | 17 840.19 |
| Provisions | 3 606.87 | 1 051.30 | 270.00 | ||
| Non-current leasing loans | 471.77 | 285.65 | 662.24 | 198.49 | |
| Non-current liabilities total | 471.77 | 285.65 | 662.24 | 198.49 | |
| Current loans from credit institutions | 11.36 | 203.37 | 218.82 | 2 031.68 | 3 729.73 |
| Advances received | 64.94 | 43.99 | 675.75 | 802.50 | |
| Current trade creditors | 3 840.11 | 4 055.19 | 2 953.56 | 659.31 | 3 779.99 |
| Current owed to group member | 100.00 | ||||
| Short-term deferred tax liabilities | 1 525.40 | 6.05 | |||
| Other non-interest bearing current liabilities | 5 638.65 | 962.79 | 1 534.69 | 1 157.67 | 967.45 |
| Accruals and deferred income | 1 373.90 | 1 007.46 | |||
| Current liabilities total | 10 964.01 | 6 811.69 | 5 758.52 | 4 524.41 | 9 285.73 |
| Balance sheet total (liabilities) | 37 490.10 | 30 588.61 | 25 657.29 | 22 490.84 | 27 324.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.