Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAREXA ApS — Credit Rating and Financial Key Figures
CVR number: 26552117
Øster Søgade 10, 1357 København K
christel@piron.dk
tel: 56146512
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -21.97 | 18.24 | -43.26 | -19.06 | -26.71 |
| EBIT | -21.97 | 18.24 | -43.26 | -19.06 | -26.71 |
| Other financial income | 64.00 | 441.39 | 187.25 | 100.97 | 182.13 |
| Other financial expenses | -5.41 | -7.01 | -1.09 | -5.25 | -8.53 |
| Pre-tax profit | 36.62 | 452.62 | 142.90 | 76.66 | 146.90 |
| Income taxes | -3.85 | -8.76 | 6.16 | -51.35 | |
| Net earnings | 32.77 | 443.87 | 149.06 | 25.32 | 146.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 70.83 | 99.01 | 381.28 | 409.04 | 551.88 |
| Long term receivables total | 70.83 | 99.01 | 381.28 | 409.04 | 551.88 |
| Inventories total | |||||
| Current other receivables | 2.63 | 2.63 | 5.05 | 2.63 | 79.56 |
| Current deferred tax assets | 51.94 | 41.18 | 47.34 | 11.46 | 11.79 |
| Short term receivables total | 54.57 | 43.81 | 52.39 | 14.09 | 91.36 |
| Other current investments | 3.19 | 1.97 | 2.26 | 2.62 | 1.78 |
| Cash and bank deposits | 56.52 | 445.69 | 293.64 | 336.42 | 277.21 |
| Cash and cash equivalents | 59.71 | 447.66 | 295.90 | 339.03 | 278.99 |
| Balance sheet total (assets) | 185.11 | 590.48 | 729.58 | 762.16 | 922.22 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | - 104.60 | -71.83 | 372.03 | 521.09 | 546.41 |
| Profit of the financial year | 32.77 | 443.87 | 149.06 | 25.32 | 146.90 |
| Shareholders equity total | 53.17 | 497.03 | 646.09 | 671.41 | 818.30 |
| Non-current liabilities total | |||||
| Current bonds | 72.91 | 57.67 | 60.34 | 61.67 | |
| Current owed to participating | 69.28 | 20.54 | 25.81 | 30.42 | 42.25 |
| Other non-interest bearing current liabilities | 62.66 | ||||
| Current liabilities total | 131.94 | 93.45 | 83.49 | 90.75 | 103.92 |
| Balance sheet total (liabilities) | 185.11 | 590.48 | 729.58 | 762.16 | 922.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.