Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NØRRE VRANGBÆK ApS — Credit Rating and Financial Key Figures
CVR number: 33154860
Havnepladsen 16, 9900 Frederikshavn
orskov@orskov.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 468.05 | -7.96 | -1 385.12 | -1 196.93 | - 624.84 |
| Employee benefit expenses | - 623.44 | - 704.69 | - 782.62 | - 778.10 | - 919.18 |
| Total depreciation | -1 325.80 | -1 286.49 | -7 288.35 | -1 267.91 | -1 275.02 |
| EBIT | -2 417.28 | -1 999.13 | -9 456.09 | -3 242.94 | -2 819.04 |
| Other financial income | 1 280.23 | 1 320.00 | 11 536.51 | 4.98 | 1.80 |
| Other financial expenses | -1 452.78 | -1 601.02 | -2 291.23 | -1 066.46 | -1 106.47 |
| Pre-tax profit | -2 589.83 | -2 280.15 | - 210.81 | -4 304.42 | -3 923.72 |
| Income taxes | 394.33 | 373.79 | -1 050.41 | 802.43 | 717.65 |
| Net earnings | -2 195.50 | -1 906.36 | -1 261.22 | -3 501.99 | -3 206.07 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 66 804.55 | 66 766.19 | 59 897.86 | 59 017.85 | 58 319.26 |
| Machinery and equipment | 760.15 | 652.50 | 451.86 | 288.78 | 313.91 |
| Tangible assets total | 67 564.70 | 67 418.69 | 60 349.72 | 59 306.63 | 58 633.17 |
| Investments total | |||||
| Non-current loans receivable | 1.13 | ||||
| Long term receivables total | 1.13 | ||||
| Raw materials and consumables | 32.86 | 20.40 | 20.72 | ||
| Finished products/goods | 235.61 | 58.15 | 203.73 | ||
| Inventories total | 268.47 | 78.55 | 224.45 | ||
| Current trade debtors | 249.04 | 270.41 | 314.60 | ||
| Current amounts owed by group member comp. | 32 904.77 | 33 768.82 | 115.77 | 119.57 | |
| Prepayments and accrued income | 48.63 | 49.79 | 53.93 | 52.21 | 55.63 |
| Current other receivables | 81.10 | 147.17 | 40.98 | 72.66 | 9.59 |
| Current deferred tax assets | 873.38 | 768.12 | 373.79 | 755.00 | 1 479.75 |
| Short term receivables total | 34 156.91 | 35 004.30 | 783.30 | 995.63 | 1 664.53 |
| Cash and bank deposits | 1 167.26 | 671.85 | 325.51 | 382.22 | 505.68 |
| Cash and cash equivalents | 1 167.26 | 671.85 | 325.51 | 382.22 | 505.68 |
| Balance sheet total (assets) | 103 158.47 | 103 173.39 | 61 682.98 | 60 684.48 | 60 803.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 | 50 000.00 |
| Retained earnings | 2 197.51 | 2.01 | -1 904.35 | -3 165.57 | -6 667.56 |
| Profit of the financial year | -2 195.50 | -1 906.36 | -1 261.22 | -3 501.99 | -3 206.07 |
| Shareholders equity total | 50 002.01 | 48 095.65 | 46 834.43 | 43 332.44 | 40 126.37 |
| Provisions | 89.21 | 41.78 | 48.88 | ||
| Non-current loans from credit institutions | 37 398.83 | 36 822.37 | |||
| Non-current deferred tax liabilities | 961.20 | ||||
| Non-current liabilities total | 37 398.83 | 36 822.37 | 961.20 | ||
| Current loans from credit institutions | 4 155.81 | 4 161.81 | |||
| Current trade creditors | 185.00 | 364.36 | 339.98 | 151.32 | 99.14 |
| Current owed to group member | 11 360.17 | 13 631.17 | 13 367.81 | 16 160.03 | 20 376.23 |
| Short-term deferred tax liabilities | 961.20 | ||||
| Other non-interest bearing current liabilities | 56.65 | 98.04 | 90.35 | 37.71 | 152.76 |
| Current liabilities total | 15 757.63 | 18 255.37 | 13 798.14 | 17 310.27 | 20 628.13 |
| Balance sheet total (liabilities) | 103 158.47 | 103 173.39 | 61 682.98 | 60 684.48 | 60 803.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.