EJENDOMSSELSKABET AXELSEN & JANTZEN ApS — Credit Rating and Financial Key Figures
CVR number: 29447152
Bjørnetoften 3, Ledøje 2765 Smørum
jantzen@privat.dk
tel: 24811789
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 338.85 | 406.07 | 423.75 | 440.78 | 466.41 |
| Total depreciation | -34.21 | -34.21 | -34.21 | -34.21 | -34.21 |
| EBIT | 304.64 | 371.87 | 389.55 | 406.58 | 432.20 |
| Other financial income | 0.02 | ||||
| Other financial expenses | -92.96 | -84.58 | -77.08 | -68.41 | -57.29 |
| Pre-tax profit | 211.68 | 287.29 | 312.47 | 338.16 | 374.93 |
| Income taxes | -20.00 | -47.32 | - 269.76 | -82.31 | |
| Net earnings | 211.68 | 267.29 | 265.15 | 68.40 | 292.63 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 986.58 | 3 952.38 | 3 918.17 | ||
| Buildings | 3 883.97 | 3 849.76 | |||
| Tangible assets total | 3 986.58 | 3 952.38 | 3 918.17 | 3 883.97 | 3 849.76 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 2.38 | 2.52 | 2.34 | 1.87 | 2.06 |
| Current deferred tax assets | 0.00 | 47.68 | 42.02 | 8.93 | |
| Short term receivables total | 2.38 | 2.52 | 50.02 | 43.90 | 10.98 |
| Cash and bank deposits | 9.71 | 56.67 | 23.98 | 41.94 | 2.48 |
| Cash and cash equivalents | 9.71 | 56.67 | 23.98 | 41.94 | 2.48 |
| Balance sheet total (assets) | 3 998.67 | 4 011.56 | 3 992.17 | 3 969.80 | 3 863.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 183.00 | ||||
| Retained earnings | 300.91 | 512.60 | 779.88 | 1 045.03 | 930.43 |
| Profit of the financial year | 211.68 | 267.29 | 265.15 | 68.40 | 292.63 |
| Shareholders equity total | 812.59 | 1 079.88 | 1 345.03 | 1 413.43 | 1 706.06 |
| Provisions | 216.84 | 238.24 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 9.50 | 12.05 | 12.70 | 14.78 | 13.30 |
| Current owed to participating | 2 139.54 | 1 736.83 | |||
| Other non-interest bearing current liabilities | 3 176.57 | 2 919.63 | 2 634.44 | 185.21 | 168.80 |
| Current liabilities total | 3 186.07 | 2 931.68 | 2 647.14 | 2 339.53 | 1 918.92 |
| Balance sheet total (liabilities) | 3 998.67 | 4 011.56 | 3 992.17 | 3 969.80 | 3 863.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.