Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DM STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 31862450
Otto Brandenburgs Vej 46, 2450 København SV
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 627.38 | 707.22 | 1 166.12 | 725.48 | 850.98 |
| Employee benefit expenses | - 616.10 | - 575.87 | - 632.39 | - 640.95 | - 631.89 |
| Total depreciation | -3.25 | -3.25 | -3.25 | -3.25 | -0.73 |
| EBIT | 8.03 | 128.11 | 530.48 | 81.28 | 218.36 |
| Other financial income | 379.98 | 5.64 | 80.15 | 250.34 | 3.00 |
| Other financial expenses | -62.86 | - 395.99 | -44.04 | -19.92 | - 172.08 |
| Pre-tax profit | 325.15 | - 262.25 | 566.59 | 311.70 | 49.28 |
| Income taxes | -74.02 | 56.22 | - 130.71 | -75.12 | -16.87 |
| Net earnings | 251.13 | - 206.03 | 435.88 | 236.58 | 32.41 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.47 | 7.22 | 3.98 | 0.73 | |
| Tangible assets total | 10.47 | 7.22 | 3.98 | 0.73 | |
| Holdings in group member companies | 22.29 | ||||
| Investments total | 22.29 | ||||
| Non-current loans receivable | 86.51 | 186.65 | 186.65 | 169.15 | 158.99 |
| Non-current other receivables | 270.00 | ||||
| Long term receivables total | 86.51 | 186.65 | 186.65 | 169.15 | 428.99 |
| Finished products/goods | 123.51 | 185.98 | 86.69 | ||
| Inventories total | 123.51 | 185.98 | 86.69 | ||
| Current trade debtors | 6.00 | 9.20 | 30.80 | 33.00 | 23.60 |
| Current other receivables | 0.01 | ||||
| Current deferred tax assets | 69.92 | 6.97 | |||
| Short term receivables total | 6.00 | 79.12 | 30.80 | 33.00 | 30.59 |
| Other current investments | 1 059.29 | 94.73 | 243.82 | 472.46 | 40.85 |
| Cash and bank deposits | 26.61 | 135.64 | 242.93 | 150.58 | 171.94 |
| Cash and cash equivalents | 1 085.90 | 230.37 | 486.75 | 623.04 | 212.78 |
| Balance sheet total (assets) | 1 188.88 | 503.36 | 831.68 | 1 011.89 | 781.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 87.22 | 220.55 | - 107.48 | 193.40 | 271.17 |
| Profit of the financial year | 251.13 | - 206.03 | 435.88 | 236.58 | 32.41 |
| Shareholders equity total | 492.75 | 172.32 | 490.40 | 604.97 | 502.39 |
| Provisions | 2.30 | 0.88 | 0.16 | ||
| Non-current liabilities total | |||||
| Current bonds | 330.97 | 179.64 | 222.94 | 172.97 | |
| Current loans from credit institutions | 0.07 | ||||
| Current owed to participating | 108.85 | 131.99 | 105.97 | ||
| Short-term deferred tax liabilities | 70.73 | 51.92 | 51.83 | ||
| Other non-interest bearing current liabilities | 623.10 | ||||
| Current liabilities total | 693.83 | 331.04 | 340.41 | 406.76 | 278.95 |
| Balance sheet total (liabilities) | 1 188.88 | 503.36 | 831.68 | 1 011.89 | 781.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.