Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
NORTEC-CANNON A/S — Credit Rating and Financial Key Figures
CVR number: 26482070
Bakkegårdsvej 308, 3050 Humlebæk
nortec@nortec-cannon.dk
tel: 45650299
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 327.53 | 6 437.19 | 5 706.26 | 4 971.48 | 5 856.66 |
| Employee benefit expenses | -4 616.23 | -4 351.14 | -4 600.11 | -4 682.78 | -5 601.14 |
| Total depreciation | -13.51 | -20.14 | -20.14 | -59.34 | -88.52 |
| EBIT | -1 302.20 | 2 065.91 | 1 086.01 | 229.36 | 167.00 |
| Other financial income | 4.96 | 12.76 | 91.31 | 43.03 | 84.80 |
| Other financial expenses | -67.19 | -83.21 | -49.14 | -71.13 | - 231.47 |
| Pre-tax profit | -1 364.43 | 1 995.46 | 1 128.17 | 201.25 | 20.32 |
| Income taxes | 292.00 | - 440.27 | - 254.51 | -48.88 | -11.70 |
| Net earnings | -1 072.43 | 1 555.20 | 873.66 | 152.38 | 8.62 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 97.57 | 77.44 | 57.30 | 257.19 | 302.17 |
| Tangible assets total | 97.57 | 77.44 | 57.30 | 257.19 | 302.17 |
| Investments total | 128.51 | 128.51 | 128.51 | 128.51 | 138.51 |
| Non-current other receivables | 233.75 | ||||
| Deferred tax assets | 349.00 | 14.00 | 11.00 | 1.00 | |
| Long term receivables total | 582.75 | 14.00 | 11.00 | 1.00 | |
| Raw materials and consumables | 1 614.71 | 1 988.65 | 2 144.35 | 2 471.94 | 2 641.56 |
| Finished products/goods | 99.28 | 0.50 | 42.94 | ||
| Advance payments | 981.00 | 64.84 | 348.92 | ||
| Inventories total | 2 694.99 | 1 989.15 | 2 187.29 | 2 536.77 | 2 990.48 |
| Current trade debtors | 3 513.78 | 3 949.54 | 6 132.87 | 6 318.55 | 5 688.92 |
| Prepayments and accrued income | 201.71 | 149.11 | 160.49 | 266.08 | 260.03 |
| Current other receivables | 238.27 | 166.13 | |||
| Short term receivables total | 3 715.49 | 4 098.65 | 6 531.63 | 6 750.76 | 5 948.95 |
| Other current investments | 22.84 | 23.31 | 34.36 | 42.95 | 53.47 |
| Cash and bank deposits | 23.20 | 2 722.12 | 711.65 | 597.76 | 1 850.68 |
| Cash and cash equivalents | 46.04 | 2 745.43 | 746.01 | 640.71 | 1 904.14 |
| Balance sheet total (assets) | 7 265.35 | 9 039.18 | 9 664.75 | 10 324.95 | 11 285.26 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 500.00 | 500.00 | 160.81 | ||
| Retained earnings | 1 507.38 | -65.05 | 990.15 | 1 863.81 | 1 855.38 |
| Profit of the financial year | -1 072.43 | 1 555.20 | 873.66 | 152.38 | 8.62 |
| Shareholders equity total | 934.95 | 2 490.15 | 2 863.81 | 2 516.19 | 2 524.81 |
| Provisions | 8.00 | ||||
| Capital loans | 194.43 | ||||
| Non-current deferred tax liabilities | 153.26 | 239.75 | 436.28 | 211.65 | 300.20 |
| Non-current liabilities total | 347.69 | 239.75 | 436.28 | 211.65 | 300.20 |
| Current loans from credit institutions | 880.87 | 1 014.24 | 2 060.40 | ||
| Current trade creditors | 2 309.33 | 3 538.11 | 4 486.20 | 3 930.13 | 4 979.70 |
| Short-term deferred tax liabilities | 83.27 | 268.79 | 10.88 | ||
| Other non-interest bearing current liabilities | 1 606.75 | 1 191.53 | 442.33 | 508.62 | 1 519.37 |
| Accruals and deferred income | 1 185.75 | 1 571.64 | 338.63 | 829.16 | 1 950.29 |
| Current liabilities total | 5 982.70 | 6 301.28 | 6 364.66 | 7 597.11 | 8 460.24 |
| Balance sheet total (liabilities) | 7 265.35 | 9 039.18 | 9 664.75 | 10 324.95 | 11 285.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.