F.A. 102 ApS — Credit Rating and Financial Key Figures
CVR number: 41479264
Ewaldsgade 1 B, 8000 Aarhus C
madsedvard77@gmail.com
tel: 26296177
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | - 127.33 | -40.63 | 54.30 |
Other operating expenses | -8.71 | -8.87 | |
Total depreciation | -21.20 | -21.20 | |
EBIT | - 127.33 | -70.54 | 24.22 |
Other financial income | 1.99 | ||
Other financial expenses | -88.93 | -0.09 | -4.60 |
Pre-tax profit | - 216.26 | -70.63 | 21.61 |
Income taxes | 9.77 | ||
Net earnings | - 216.26 | -70.63 | 31.38 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 1 817.34 | 1 796.14 | 1 774.93 |
Tangible assets total | 1 817.34 | 1 796.14 | 1 774.93 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 39.38 | ||
Current deferred tax assets | 9.77 | ||
Short term receivables total | 49.16 | ||
Cash and bank deposits | 0.08 | 9.08 | 69.25 |
Cash and cash equivalents | 0.08 | 9.08 | 69.25 |
Balance sheet total (assets) | 1 817.42 | 1 805.22 | 1 893.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | - 216.26 | - 286.89 | |
Profit of the financial year | - 216.26 | -70.63 | 31.38 |
Shareholders equity total | - 176.26 | - 246.89 | - 215.51 |
Non-current liabilities total | |||
Current loans from credit institutions | 394.55 | 394.55 | 394.55 |
Current owed to participating | 11.50 | 11.08 | |
Other non-interest bearing current liabilities | 1 599.12 | 1 646.06 | 1 703.22 |
Current liabilities total | 1 993.68 | 2 052.11 | 2 108.85 |
Balance sheet total (liabilities) | 1 817.42 | 1 805.22 | 1 893.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.