Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
The JC Organization ApS — Credit Rating and Financial Key Figures
CVR number: 34465843
Bomosevej 32, 2970 Hørsholm
jc@de5stjerner.dk
tel: 28352835
www.jc-organization.com
Income statement (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | -2 405.00 | 330 264.00 | 338 106.18 |
| Employee benefit expenses | -3.00 | - 313 793.00 | - 319 715.81 |
| Other operating expenses | - 191.00 | -24.55 | |
| Total depreciation | -26.00 | -1 283.00 | -1 128.96 |
| Reduction in value of non-current assets | -3 131.00 | -3 925.00 | 2 811.24 |
| EBIT | -5 565.00 | 11 072.00 | 20 048.10 |
| Other financial income | 4 044.00 | 1 864.00 | 733.96 |
| Other financial expenses | -1 044.00 | - 387.00 | -4 143.78 |
| Net income from associates (fin.) | 8 892.00 | ||
| Pre-tax profit | 6 327.00 | 12 549.00 | 16 638.27 |
| Income taxes | 338.00 | -3 008.00 | -3 749.45 |
| Net earnings | 6 665.00 | 9 541.00 | 12 888.82 |
Assets (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Intangible assets total | |||
| Buildings | 17 500.00 | 57 200.00 | 58 700.00 |
| Machinery and equipment | 2 977.00 | 6 160.42 | |
| Other tangible assets | 6 399.00 | 5 275.00 | 16 100.00 |
| Tangible assets total | 23 899.00 | 65 452.00 | 80 960.42 |
| Holdings in group member companies | 24 809.00 | ||
| Participating interests | 8 918.00 | 12 974.00 | 14 908.57 |
| Investments total | 33 727.00 | 13 026.00 | 14 960.60 |
| Non-current loans receivable | 4 474.00 | 4 425.00 | 4 523.13 |
| Long term receivables total | 4 474.00 | 4 425.00 | 4 523.13 |
| Finished products/goods | 2 796.00 | ||
| Inventories total | 2 796.00 | ||
| Current trade debtors | 31 564.00 | 43 008.68 | |
| Current amounts owed by group member comp. | 8 919.00 | ||
| Current owed by particip. interest comp. | 170.00 | 170.00 | |
| Prepayments and accrued income | 205.00 | 242.03 | |
| Current other receivables | -33 601.00 | 7 199.64 | 2 841.39 |
| Current deferred tax assets | 4 439.00 | 1 048.69 | |
| Short term receivables total | -20 073.00 | 39 138.64 | 47 140.78 |
| Other current investments | 5 903.00 | 7 145.00 | 9 250.60 |
| Cash and bank deposits | 43 286.00 | 27 352.36 | 18 173.05 |
| Cash and cash equivalents | 49 189.00 | 34 497.36 | 27 423.66 |
| Balance sheet total (assets) | 91 216.00 | 159 335.00 | 175 008.59 |
Equity and liabilities (kDKK)
2023 | 2024 | 2025 | |
|---|---|---|---|
| Share capital | 100.00 | 100.00 | 100.00 |
| Shares repurchased | 1 000.00 | 3 800.00 | 3 000.00 |
| Other reserves | 9 369.00 | -3 800.00 | -3 000.00 |
| Retained earnings | 70 362.00 | 83 596.00 | 90 137.01 |
| Profit of the financial year | 6 665.00 | 9 541.00 | 12 888.82 |
| Shareholders equity total | 87 496.00 | 93 237.00 | 103 125.83 |
| Provisions | 994.00 | 1 714.00 | 2 482.52 |
| Non-current loans from credit institutions | 13 481.00 | 13 045.54 | |
| Non-current leasing loans | 1 551.00 | 2 561.06 | |
| Non-current deferred tax liabilities | 1 502.00 | 2 463.00 | |
| Non-current liabilities total | 1 502.00 | 17 495.00 | 15 606.60 |
| Current loans from credit institutions | 884.00 | 1 073.10 | |
| Current trade creditors | 989.00 | 2 234.00 | 3 656.45 |
| Short-term deferred tax liabilities | 2.00 | 2 321.76 | |
| Other non-interest bearing current liabilities | 235.00 | 43 601.00 | 46 551.24 |
| Accruals and deferred income | 168.00 | 191.10 | |
| Current liabilities total | 1 224.00 | 46 889.00 | 53 793.64 |
| Balance sheet total (liabilities) | 91 216.00 | 159 335.00 | 175 008.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.